樓價: |
$2,059,000.00 |
|
|
首期: |
$617,700.00 |
| |
貸款金額: |
$1,441,300.00 |
全期供款共: |
$2,312,262.48 |
每月供款額: |
$7,707.54 (4.125厘息計供300期) |
全期利息共: |
$870,962.48 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,029.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,590.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,773.03 |
$12,626.38 |
$9,856.50 |
$8,626.10 |
$6,628.46 |
$5,431.86 |
$4,635.79 |
1.500 |
$18,085.62 |
$12,941.65 |
$10,174.93 |
$8,946.77 |
$6,954.93 |
$5,764.28 |
$4,974.22 |
2.000 |
$18,401.70 |
$13,261.90 |
$10,499.83 |
$9,274.89 |
$7,291.30 |
$6,109.01 |
$5,327.33 |
2.500 |
$18,721.28 |
$13,587.12 |
$10,831.17 |
$9,610.43 |
$7,637.49 |
$6,465.91 |
$5,694.88 |
3.000 |
$19,044.33 |
$13,917.30 |
$11,168.94 |
$9,953.35 |
$7,993.42 |
$6,834.81 |
$6,076.58 |
3.500 |
$19,370.86 |
$14,252.42 |
$11,513.08 |
$10,303.60 |
$8,358.96 |
$7,215.49 |
$6,472.08 |
4.000 |
$19,700.85 |
$14,592.46 |
$11,863.57 |
$10,661.12 |
$8,733.99 |
$7,607.71 |
$6,880.99 |
4.125 |
$19,783.89 |
$14,678.24 |
$11,952.18 |
$10,751.63 |
$8,829.22 |
|
$6,985.26 |
4.500 |
$20,034.30 |
$14,937.40 |
$12,220.37 |
$11,025.85 |
$9,118.38 |
$8,011.21 |
$7,302.86 |
5.000 |
$20,371.20 |
$15,287.22 |
$12,583.41 |
$11,397.71 |
$9,511.94 |
$8,425.70 |
$7,737.21 |
5.500 |
$20,711.54 |
$15,641.89 |
$12,952.65 |
$11,776.62 |
$9,914.52 |
$8,850.84 |
$8,183.54 |
6.000 |
$21,055.31 |
$16,001.38 |
$13,328.04 |
$12,162.51 |
$10,325.92 |
$9,286.32 |
$8,641.32 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|