| 樓價： |
$20,514,000.00 |
|
|
| 首期： |
$6,154,200.00 |
| |
| 貸款金額： |
$14,359,800.00 |
全期供款共： |
$23,037,276.59 |
| 每月供款額： |
$76,790.92 (4.125厘息計供300期) |
全期利息共： |
$8,677,476.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,257.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$205,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$801,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$177,074.24 |
$125,797.77 |
$98,201.15 |
$85,942.62 |
$66,039.90 |
$54,118.13 |
$46,186.79 |
| 1.500 |
$180,188.63 |
$128,938.80 |
$101,373.71 |
$89,137.46 |
$69,292.56 |
$57,430.06 |
$49,558.57 |
| 2.000 |
$183,337.81 |
$132,129.48 |
$104,610.72 |
$92,406.56 |
$72,643.84 |
$60,864.64 |
$53,076.62 |
| 2.500 |
$186,521.74 |
$135,369.69 |
$107,911.95 |
$95,749.60 |
$76,093.00 |
$64,420.47 |
$56,738.57 |
| 3.000 |
$189,740.35 |
$138,659.30 |
$111,277.11 |
$99,166.14 |
$79,639.11 |
$68,095.80 |
$60,541.50 |
| 3.500 |
$192,993.57 |
$141,998.13 |
$114,705.86 |
$102,655.70 |
$83,281.06 |
$71,888.54 |
$64,481.92 |
| 4.000 |
$196,281.33 |
$145,385.99 |
$118,197.83 |
$106,217.71 |
$87,017.56 |
$75,796.31 |
$68,555.88 |
| 4.125 |
$197,108.65 |
$146,240.60 |
$119,080.65 |
$107,119.45 |
$87,966.30 |
|
$69,594.73 |
| 4.500 |
$199,603.54 |
$148,822.68 |
$121,752.58 |
$109,851.51 |
$90,847.19 |
$79,816.43 |
$72,759.00 |
| 5.000 |
$202,960.11 |
$152,307.96 |
$125,369.63 |
$113,556.38 |
$94,768.32 |
$83,945.96 |
$77,086.51 |
| 5.500 |
$206,350.94 |
$155,841.56 |
$129,048.44 |
$117,331.55 |
$98,779.24 |
$88,181.74 |
$81,533.37 |
| 6.000 |
$209,775.92 |
$159,423.22 |
$132,788.44 |
$121,176.15 |
$102,878.07 |
$92,520.39 |
$86,094.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
