| 樓價： |
$20,475,000.00 |
|
|
| 首期： |
$6,142,500.00 |
| |
| 貸款金額： |
$14,332,500.00 |
全期供款共： |
$22,993,479.49 |
| 每月供款額： |
$76,644.93 (4.125厘息計供300期) |
全期利息共： |
$8,660,979.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,237.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$797,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,737.60 |
$125,558.61 |
$98,014.45 |
$85,779.23 |
$65,914.35 |
$54,015.24 |
$46,098.98 |
| 1.500 |
$179,846.07 |
$128,693.67 |
$101,180.99 |
$88,967.99 |
$69,160.82 |
$57,320.87 |
$49,464.35 |
| 2.000 |
$182,989.26 |
$131,878.28 |
$104,411.84 |
$92,230.88 |
$72,505.73 |
$60,748.92 |
$52,975.71 |
| 2.500 |
$186,167.14 |
$135,112.34 |
$107,706.79 |
$95,567.56 |
$75,948.33 |
$64,297.99 |
$56,630.70 |
| 3.000 |
$189,379.62 |
$138,395.69 |
$111,065.55 |
$98,977.61 |
$79,487.70 |
$67,966.34 |
$60,426.40 |
| 3.500 |
$192,626.66 |
$141,728.17 |
$114,487.79 |
$102,460.54 |
$83,122.73 |
$71,751.87 |
$64,359.33 |
| 4.000 |
$195,908.17 |
$145,109.59 |
$117,973.12 |
$106,015.77 |
$86,852.13 |
$75,652.22 |
$68,425.55 |
| 4.125 |
$196,733.92 |
$145,962.57 |
$118,854.26 |
$106,915.80 |
$87,799.06 |
|
$69,462.42 |
| 4.500 |
$199,224.06 |
$148,539.75 |
$121,521.11 |
$109,642.66 |
$90,674.47 |
$79,664.69 |
$72,620.67 |
| 5.000 |
$202,574.25 |
$152,018.40 |
$125,131.28 |
$113,340.50 |
$94,588.16 |
$83,786.37 |
$76,939.96 |
| 5.500 |
$205,958.64 |
$155,545.29 |
$128,803.10 |
$117,108.49 |
$98,591.45 |
$88,014.09 |
$81,378.36 |
| 6.000 |
$209,377.11 |
$159,120.13 |
$132,535.99 |
$120,945.78 |
$102,682.48 |
$92,344.50 |
$85,930.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
