| 樓價： |
$20,386,000.00 |
|
|
| 首期： |
$6,115,800.00 |
| |
| 貸款金額： |
$14,270,200.00 |
全期供款共： |
$22,893,532.25 |
| 每月供款額： |
$76,311.77 (4.125厘息計供300期) |
全期利息共： |
$8,623,332.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,193.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$203,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$788,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,969.36 |
$125,012.83 |
$97,588.41 |
$85,406.36 |
$65,627.84 |
$53,780.45 |
$45,898.60 |
| 1.500 |
$179,064.32 |
$128,134.27 |
$100,741.18 |
$88,581.27 |
$68,860.19 |
$57,071.71 |
$49,249.34 |
| 2.000 |
$182,193.85 |
$131,305.04 |
$103,957.99 |
$91,829.98 |
$72,190.56 |
$60,484.86 |
$52,745.44 |
| 2.500 |
$185,357.91 |
$134,525.04 |
$107,238.62 |
$95,152.15 |
$75,618.20 |
$64,018.51 |
$56,384.54 |
| 3.000 |
$188,556.43 |
$137,794.11 |
$110,582.78 |
$98,547.38 |
$79,142.19 |
$67,670.90 |
$60,163.74 |
| 3.500 |
$191,789.36 |
$141,112.11 |
$113,990.14 |
$102,015.17 |
$82,761.41 |
$71,439.98 |
$64,079.58 |
| 4.000 |
$195,056.60 |
$144,478.84 |
$117,460.32 |
$105,554.95 |
$86,474.60 |
$75,323.37 |
$68,128.12 |
| 4.125 |
$195,878.76 |
$145,328.11 |
$118,337.63 |
$106,451.07 |
$87,417.42 |
|
$69,160.49 |
| 4.500 |
$198,358.08 |
$147,894.08 |
$120,992.89 |
$109,166.07 |
$90,280.33 |
$79,318.41 |
$72,305.01 |
| 5.000 |
$201,693.71 |
$151,357.61 |
$124,587.37 |
$112,847.83 |
$94,177.00 |
$83,422.17 |
$76,605.52 |
| 5.500 |
$205,063.38 |
$154,869.17 |
$128,243.22 |
$116,599.44 |
$98,162.89 |
$87,631.51 |
$81,024.63 |
| 6.000 |
$208,466.99 |
$158,428.48 |
$131,959.88 |
$120,420.06 |
$102,236.14 |
$91,943.10 |
$85,557.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
