| 樓價： |
$20,371,000.00 |
|
|
| 首期： |
$6,111,300.00 |
| |
| 貸款金額： |
$14,259,700.00 |
全期供款共： |
$22,876,687.21 |
| 每月供款額： |
$76,255.62 (4.125厘息計供300期) |
全期利息共： |
$8,616,987.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,185.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$203,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$787,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,839.88 |
$124,920.85 |
$97,516.60 |
$85,343.52 |
$65,579.55 |
$53,740.88 |
$45,864.83 |
| 1.500 |
$178,932.56 |
$128,039.98 |
$100,667.05 |
$88,516.09 |
$68,809.53 |
$57,029.72 |
$49,213.11 |
| 2.000 |
$182,059.79 |
$131,208.42 |
$103,881.50 |
$91,762.41 |
$72,137.45 |
$60,440.36 |
$52,706.63 |
| 2.500 |
$185,221.52 |
$134,426.05 |
$107,159.71 |
$95,082.14 |
$75,562.56 |
$63,971.40 |
$56,343.05 |
| 3.000 |
$188,417.69 |
$137,692.73 |
$110,501.41 |
$98,474.87 |
$79,083.95 |
$67,621.11 |
$60,119.47 |
| 3.500 |
$191,648.24 |
$141,008.28 |
$113,906.27 |
$101,940.11 |
$82,700.52 |
$71,387.42 |
$64,032.43 |
| 4.000 |
$194,913.08 |
$144,372.53 |
$117,373.89 |
$105,477.28 |
$86,410.98 |
$75,267.95 |
$68,077.99 |
| 4.125 |
$195,734.64 |
$145,221.18 |
$118,250.56 |
$106,372.74 |
$87,353.10 |
|
$69,109.60 |
| 4.500 |
$198,212.13 |
$147,785.26 |
$120,903.86 |
$109,085.75 |
$90,213.90 |
$79,260.04 |
$72,251.81 |
| 5.000 |
$201,545.30 |
$151,246.24 |
$124,495.69 |
$112,764.80 |
$94,107.71 |
$83,360.79 |
$76,549.15 |
| 5.500 |
$204,912.50 |
$154,755.22 |
$128,148.86 |
$116,513.65 |
$98,090.67 |
$87,567.03 |
$80,965.01 |
| 6.000 |
$208,313.60 |
$158,311.91 |
$131,862.79 |
$120,331.45 |
$102,160.92 |
$91,875.45 |
$85,494.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
