| 樓價： |
$20,325,000.00 |
|
|
| 首期： |
$6,097,500.00 |
| |
| 貸款金額： |
$14,227,500.00 |
全期供款共： |
$22,825,029.09 |
| 每月供款額： |
$76,083.43 (4.125厘息計供300期) |
全期利息共： |
$8,597,529.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,162.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$203,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$782,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,442.82 |
$124,638.76 |
$97,296.40 |
$85,150.81 |
$65,431.46 |
$53,619.53 |
$45,761.26 |
| 1.500 |
$178,528.51 |
$127,750.86 |
$100,439.73 |
$88,316.21 |
$68,654.15 |
$56,900.94 |
$49,101.98 |
| 2.000 |
$181,648.68 |
$130,912.14 |
$103,646.92 |
$91,555.20 |
$71,974.55 |
$60,303.88 |
$52,587.61 |
| 2.500 |
$184,803.27 |
$134,122.50 |
$106,917.73 |
$94,867.43 |
$75,391.93 |
$63,826.95 |
$56,215.83 |
| 3.000 |
$187,992.23 |
$137,381.80 |
$110,251.89 |
$98,252.50 |
$78,905.37 |
$67,468.41 |
$59,983.71 |
| 3.500 |
$191,215.47 |
$140,689.87 |
$113,649.05 |
$101,709.91 |
$82,513.77 |
$71,226.22 |
$63,887.83 |
| 4.000 |
$194,472.94 |
$144,046.52 |
$117,108.85 |
$105,239.10 |
$86,215.85 |
$75,097.99 |
$67,924.26 |
| 4.125 |
$195,292.65 |
$144,893.25 |
$117,983.54 |
$106,132.54 |
$87,155.85 |
|
$68,953.54 |
| 4.500 |
$197,764.54 |
$147,451.55 |
$120,630.85 |
$108,839.42 |
$90,010.19 |
$79,081.07 |
$72,088.65 |
| 5.000 |
$201,090.19 |
$150,904.71 |
$124,214.57 |
$112,510.16 |
$93,895.20 |
$83,172.55 |
$76,376.30 |
| 5.500 |
$204,449.78 |
$154,405.76 |
$127,859.49 |
$116,250.55 |
$97,869.17 |
$87,369.30 |
$80,782.18 |
| 6.000 |
$207,843.21 |
$157,954.42 |
$131,565.03 |
$120,059.73 |
$101,930.23 |
$91,667.98 |
$85,301.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
