| 樓價： |
$20,304,000.00 |
|
|
| 首期： |
$6,091,200.00 |
| |
| 貸款金額： |
$14,212,800.00 |
全期供款共： |
$22,801,446.04 |
| 每月供款額： |
$76,004.82 (4.125厘息計供300期) |
全期利息共： |
$8,588,646.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,152.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$203,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$780,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,261.55 |
$124,509.99 |
$97,195.87 |
$85,062.83 |
$65,363.86 |
$53,564.13 |
$45,713.98 |
| 1.500 |
$178,344.05 |
$127,618.86 |
$100,335.96 |
$88,224.96 |
$68,583.21 |
$56,842.15 |
$49,051.25 |
| 2.000 |
$181,461.00 |
$130,776.88 |
$103,539.83 |
$91,460.60 |
$71,900.19 |
$60,241.57 |
$52,533.28 |
| 2.500 |
$184,612.33 |
$133,983.93 |
$106,807.26 |
$94,769.42 |
$75,314.04 |
$63,761.00 |
$56,157.74 |
| 3.000 |
$187,797.99 |
$137,239.86 |
$110,137.97 |
$98,150.99 |
$78,823.85 |
$67,398.71 |
$59,921.74 |
| 3.500 |
$191,017.91 |
$140,544.51 |
$113,531.63 |
$101,604.83 |
$82,428.51 |
$71,152.63 |
$63,821.82 |
| 4.000 |
$194,272.01 |
$143,897.69 |
$116,987.85 |
$105,130.37 |
$86,126.77 |
$75,020.39 |
$67,854.08 |
| 4.125 |
$195,090.87 |
$144,743.55 |
$117,861.64 |
$106,022.88 |
$87,065.80 |
|
$68,882.30 |
| 4.500 |
$197,560.21 |
$147,299.20 |
$120,506.21 |
$108,726.97 |
$89,917.19 |
$78,999.36 |
$72,014.17 |
| 5.000 |
$200,882.42 |
$150,748.80 |
$124,086.23 |
$112,393.92 |
$93,798.19 |
$83,086.61 |
$76,297.38 |
| 5.500 |
$204,238.54 |
$154,246.23 |
$127,727.38 |
$116,130.44 |
$97,768.05 |
$87,279.03 |
$80,698.72 |
| 6.000 |
$207,628.46 |
$157,791.22 |
$131,429.09 |
$119,935.68 |
$101,824.91 |
$91,573.27 |
$85,212.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
