| 樓價： |
$20,274,000.00 |
|
|
| 首期： |
$6,082,200.00 |
| |
| 貸款金額： |
$14,191,800.00 |
全期供款共： |
$22,767,755.96 |
| 每月供款額： |
$75,892.52 (4.125厘息計供300期) |
全期利息共： |
$8,575,955.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,137.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$202,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$777,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,002.59 |
$124,326.02 |
$97,052.26 |
$84,937.14 |
$65,267.28 |
$53,484.98 |
$45,646.44 |
| 1.500 |
$178,080.54 |
$127,430.30 |
$100,187.71 |
$88,094.61 |
$68,481.88 |
$56,758.16 |
$48,978.77 |
| 2.000 |
$181,192.88 |
$130,583.65 |
$103,386.85 |
$91,325.47 |
$71,793.95 |
$60,152.56 |
$52,455.66 |
| 2.500 |
$184,339.56 |
$133,785.96 |
$106,649.45 |
$94,629.39 |
$75,202.76 |
$63,666.79 |
$56,074.77 |
| 3.000 |
$187,520.51 |
$137,037.08 |
$109,975.24 |
$98,005.97 |
$78,707.38 |
$67,299.12 |
$59,833.20 |
| 3.500 |
$190,735.67 |
$140,336.85 |
$113,363.88 |
$101,454.70 |
$82,306.72 |
$71,047.50 |
$63,727.52 |
| 4.000 |
$193,984.97 |
$143,685.08 |
$116,815.00 |
$104,975.03 |
$85,999.52 |
$74,909.55 |
$67,753.82 |
| 4.125 |
$194,802.61 |
$144,529.68 |
$117,687.49 |
$105,866.23 |
$86,937.15 |
|
$68,780.52 |
| 4.500 |
$197,268.31 |
$147,081.56 |
$120,328.16 |
$108,566.32 |
$89,784.33 |
$78,882.63 |
$71,907.77 |
| 5.000 |
$200,585.61 |
$150,526.06 |
$123,902.89 |
$112,227.85 |
$93,659.60 |
$82,963.85 |
$76,184.65 |
| 5.500 |
$203,936.77 |
$154,018.32 |
$127,538.66 |
$115,958.85 |
$97,623.59 |
$87,150.07 |
$80,579.48 |
| 6.000 |
$207,321.68 |
$157,558.08 |
$131,234.90 |
$119,758.47 |
$101,674.46 |
$91,437.97 |
$85,087.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
