| 樓價： |
$20,189,000.00 |
|
|
| 首期： |
$6,056,700.00 |
| |
| 貸款金額： |
$14,132,300.00 |
全期供款共： |
$22,672,300.73 |
| 每月供款額： |
$75,574.34 (4.125厘息計供300期) |
全期利息共： |
$8,540,000.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,094.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$768,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,268.88 |
$123,804.77 |
$96,645.36 |
$84,581.04 |
$64,993.64 |
$53,260.75 |
$45,455.06 |
| 1.500 |
$177,333.93 |
$126,896.04 |
$99,767.66 |
$87,725.27 |
$68,194.76 |
$56,520.20 |
$48,773.42 |
| 2.000 |
$180,433.22 |
$130,036.17 |
$102,953.39 |
$90,942.58 |
$71,492.95 |
$59,900.37 |
$52,235.73 |
| 2.500 |
$183,566.71 |
$133,225.05 |
$106,202.32 |
$94,232.65 |
$74,887.47 |
$63,399.86 |
$55,839.67 |
| 3.000 |
$186,734.32 |
$136,462.54 |
$109,514.16 |
$97,595.07 |
$78,377.40 |
$67,016.97 |
$59,582.35 |
| 3.500 |
$189,936.00 |
$139,748.47 |
$112,888.60 |
$101,029.35 |
$81,961.65 |
$70,749.62 |
$63,460.34 |
| 4.000 |
$193,171.67 |
$143,082.67 |
$116,325.24 |
$104,534.92 |
$85,638.96 |
$74,595.49 |
$67,469.76 |
| 4.125 |
$193,985.89 |
$143,923.73 |
$117,194.08 |
$105,422.38 |
$86,572.66 |
|
$68,492.15 |
| 4.500 |
$196,441.25 |
$146,464.91 |
$119,823.68 |
$108,111.15 |
$89,407.91 |
$78,551.91 |
$71,606.29 |
| 5.000 |
$199,744.64 |
$149,894.97 |
$123,383.42 |
$111,757.33 |
$93,266.92 |
$82,616.02 |
$75,865.24 |
| 5.500 |
$203,081.75 |
$153,372.59 |
$127,003.94 |
$115,472.69 |
$97,214.30 |
$86,784.69 |
$80,241.65 |
| 6.000 |
$206,452.47 |
$156,897.50 |
$130,684.69 |
$119,256.38 |
$101,248.19 |
$91,054.61 |
$84,730.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
