| 樓價： |
$20,175,000.00 |
|
|
| 首期： |
$6,052,500.00 |
| |
| 貸款金額： |
$14,122,500.00 |
全期供款共： |
$22,656,578.69 |
| 每月供款額： |
$75,521.93 (4.125厘息計供300期) |
全期利息共： |
$8,534,078.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,087.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$767,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,148.03 |
$123,718.92 |
$96,578.34 |
$84,522.39 |
$64,948.57 |
$53,223.81 |
$45,423.54 |
| 1.500 |
$177,210.96 |
$126,808.05 |
$99,698.48 |
$87,664.43 |
$68,147.48 |
$56,481.01 |
$48,739.60 |
| 2.000 |
$180,308.10 |
$129,946.00 |
$102,882.00 |
$90,879.52 |
$71,443.37 |
$59,858.83 |
$52,199.51 |
| 2.500 |
$183,439.41 |
$133,132.67 |
$106,128.67 |
$94,167.31 |
$74,835.54 |
$63,355.90 |
$55,800.95 |
| 3.000 |
$186,604.83 |
$136,367.91 |
$109,438.22 |
$97,527.39 |
$78,323.05 |
$66,970.49 |
$59,541.03 |
| 3.500 |
$189,804.29 |
$139,651.57 |
$112,810.31 |
$100,959.29 |
$81,904.81 |
$70,700.56 |
$63,416.34 |
| 4.000 |
$193,037.72 |
$142,983.45 |
$116,244.58 |
$104,462.43 |
$85,579.57 |
$74,543.76 |
$67,422.98 |
| 4.125 |
$193,851.37 |
$143,823.93 |
$117,112.81 |
$105,349.27 |
$86,512.63 |
|
$68,444.66 |
| 4.500 |
$196,305.03 |
$146,363.34 |
$119,740.58 |
$108,036.18 |
$89,345.91 |
$78,497.44 |
$71,556.63 |
| 5.000 |
$199,606.13 |
$149,791.02 |
$123,297.86 |
$111,679.83 |
$93,202.25 |
$82,558.73 |
$75,812.63 |
| 5.500 |
$202,940.93 |
$153,266.24 |
$126,915.87 |
$115,392.61 |
$97,146.89 |
$86,724.51 |
$80,186.00 |
| 6.000 |
$206,309.31 |
$156,788.70 |
$130,594.07 |
$119,173.68 |
$101,177.98 |
$90,991.47 |
$84,671.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
