| 樓價： |
$20,172,000.00 |
|
|
| 首期： |
$6,051,600.00 |
| |
| 貸款金額： |
$14,120,400.00 |
全期供款共： |
$22,653,209.68 |
| 每月供款額： |
$75,510.70 (4.125厘息計供300期) |
全期利息共： |
$8,532,809.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,086.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$767,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,122.14 |
$123,700.52 |
$96,563.98 |
$84,509.82 |
$64,938.92 |
$53,215.90 |
$45,416.79 |
| 1.500 |
$177,184.61 |
$126,789.19 |
$99,683.66 |
$87,651.40 |
$68,137.34 |
$56,472.61 |
$48,732.35 |
| 2.000 |
$180,281.29 |
$129,926.68 |
$102,866.70 |
$90,866.00 |
$71,432.75 |
$59,849.93 |
$52,191.75 |
| 2.500 |
$183,412.13 |
$133,112.87 |
$106,112.89 |
$94,153.30 |
$74,824.41 |
$63,346.48 |
$55,792.65 |
| 3.000 |
$186,577.08 |
$136,347.63 |
$109,421.95 |
$97,512.89 |
$78,311.40 |
$66,960.53 |
$59,532.18 |
| 3.500 |
$189,776.07 |
$139,630.80 |
$112,793.54 |
$100,944.27 |
$81,892.63 |
$70,690.05 |
$63,406.91 |
| 4.000 |
$193,009.01 |
$142,962.18 |
$116,227.29 |
$104,446.89 |
$85,566.85 |
$74,532.67 |
$67,412.95 |
| 4.125 |
$193,822.55 |
$143,802.54 |
$117,095.40 |
$105,333.61 |
$86,499.77 |
|
$68,434.48 |
| 4.500 |
$196,275.84 |
$146,341.58 |
$119,722.78 |
$108,020.11 |
$89,332.62 |
$78,485.77 |
$71,545.99 |
| 5.000 |
$199,576.45 |
$149,768.75 |
$123,279.52 |
$111,663.22 |
$93,188.39 |
$82,546.45 |
$75,801.36 |
| 5.500 |
$202,910.75 |
$153,243.45 |
$126,897.00 |
$115,375.45 |
$97,132.44 |
$86,711.61 |
$80,174.08 |
| 6.000 |
$206,278.63 |
$156,765.39 |
$130,574.65 |
$119,155.96 |
$101,162.93 |
$90,977.94 |
$84,658.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
