| 樓價： |
$20,140,000.00 |
|
|
| 首期： |
$6,042,000.00 |
| |
| 貸款金額： |
$14,098,000.00 |
全期供款共： |
$22,617,273.60 |
| 每月供款額： |
$75,390.91 (4.125厘息計供300期) |
全期利息共： |
$8,519,273.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$764,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,845.92 |
$123,504.29 |
$96,410.80 |
$84,375.76 |
$64,835.90 |
$53,131.48 |
$45,344.74 |
| 1.500 |
$176,903.53 |
$126,588.06 |
$99,525.52 |
$87,512.35 |
$68,029.25 |
$56,383.02 |
$48,655.05 |
| 2.000 |
$179,995.30 |
$129,720.57 |
$102,703.52 |
$90,721.86 |
$71,319.43 |
$59,754.98 |
$52,108.95 |
| 2.500 |
$183,121.18 |
$132,901.71 |
$105,944.56 |
$94,003.94 |
$74,705.71 |
$63,245.99 |
$55,704.14 |
| 3.000 |
$186,281.10 |
$136,131.34 |
$109,248.36 |
$97,358.20 |
$78,187.17 |
$66,854.31 |
$59,437.74 |
| 3.500 |
$189,475.01 |
$139,409.30 |
$112,614.61 |
$100,784.14 |
$81,762.72 |
$70,577.91 |
$63,306.32 |
| 4.000 |
$192,702.83 |
$142,735.40 |
$116,042.92 |
$104,281.20 |
$85,431.11 |
$74,414.44 |
$67,306.01 |
| 4.125 |
$193,515.07 |
$143,574.42 |
$116,909.64 |
$105,166.51 |
$86,362.55 |
|
$68,325.92 |
| 4.500 |
$195,964.47 |
$146,109.43 |
$119,532.86 |
$107,848.75 |
$89,190.91 |
$78,361.26 |
$71,432.49 |
| 5.000 |
$199,259.85 |
$149,531.16 |
$123,083.96 |
$111,486.09 |
$93,040.56 |
$82,415.50 |
$75,681.11 |
| 5.500 |
$202,588.86 |
$153,000.35 |
$126,695.70 |
$115,192.43 |
$96,978.35 |
$86,574.05 |
$80,046.89 |
| 6.000 |
$205,951.40 |
$156,516.70 |
$130,367.51 |
$118,966.94 |
$101,002.45 |
$90,833.61 |
$84,524.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
