| 樓價： |
$201,264,000.00 |
|
|
| 首期： |
$60,379,200.00 |
| |
| 貸款金額： |
$140,884,800.00 |
全期供款共： |
$226,020,007.63 |
| 每月供款額： |
$753,400.03 (4.125厘息計供300期) |
全期利息共： |
$85,135,207.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$109,632.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,012,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,553,720.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,737,285.25 |
$1,234,208.91 |
$963,456.92 |
$843,187.80 |
$647,921.17 |
$530,956.00 |
$453,141.20 |
| 1.500 |
$1,767,840.71 |
$1,265,025.75 |
$994,583.14 |
$874,532.56 |
$679,833.13 |
$563,449.49 |
$486,221.92 |
| 2.000 |
$1,798,737.53 |
$1,296,329.70 |
$1,026,341.64 |
$906,605.95 |
$712,712.72 |
$597,146.34 |
$520,737.65 |
| 2.500 |
$1,829,975.20 |
$1,328,119.62 |
$1,058,730.15 |
$939,404.64 |
$746,552.63 |
$632,032.79 |
$556,665.29 |
| 3.000 |
$1,861,553.14 |
$1,360,394.12 |
$1,091,745.91 |
$972,924.56 |
$781,343.72 |
$668,091.66 |
$593,976.00 |
| 3.500 |
$1,893,470.67 |
$1,393,151.57 |
$1,125,385.63 |
$1,007,160.84 |
$817,075.09 |
$705,302.52 |
$632,635.71 |
| 4.000 |
$1,925,727.05 |
$1,426,390.10 |
$1,159,645.55 |
$1,042,107.85 |
$853,734.17 |
$743,641.88 |
$672,605.58 |
| 4.125 |
$1,933,843.99 |
$1,434,774.67 |
$1,168,306.94 |
$1,050,954.93 |
$863,042.28 |
|
$682,797.81 |
| 4.500 |
$1,958,321.44 |
$1,460,107.65 |
$1,194,521.39 |
$1,077,759.26 |
$891,306.81 |
$783,083.47 |
$713,842.59 |
| 5.000 |
$1,991,252.95 |
$1,494,301.89 |
$1,230,008.41 |
$1,114,108.02 |
$929,777.32 |
$823,598.51 |
$756,300.07 |
| 5.500 |
$2,024,520.58 |
$1,528,970.30 |
$1,266,101.42 |
$1,151,146.39 |
$969,128.66 |
$865,155.94 |
$799,928.40 |
| 6.000 |
$2,058,123.28 |
$1,564,110.12 |
$1,302,794.78 |
$1,188,866.00 |
$1,009,342.46 |
$907,722.74 |
$844,675.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
