| 樓價： |
$20,055,000.00 |
|
|
| 首期： |
$6,016,500.00 |
| |
| 貸款金額： |
$14,038,500.00 |
全期供款共： |
$22,521,818.37 |
| 每月供款額： |
$75,072.73 (4.125厘息計供300期) |
全期利息共： |
$8,483,318.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,027.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$755,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,112.21 |
$122,983.05 |
$96,003.90 |
$84,019.65 |
$64,562.26 |
$52,907.24 |
$45,153.36 |
| 1.500 |
$176,156.92 |
$126,053.80 |
$99,105.48 |
$87,143.01 |
$67,742.14 |
$56,145.06 |
$48,449.70 |
| 2.000 |
$179,235.64 |
$129,173.09 |
$102,270.06 |
$90,338.97 |
$71,018.43 |
$59,502.79 |
$51,889.03 |
| 2.500 |
$182,348.32 |
$132,340.80 |
$105,497.42 |
$93,607.20 |
$74,390.42 |
$62,979.06 |
$55,469.05 |
| 3.000 |
$185,494.91 |
$135,556.80 |
$108,787.29 |
$96,947.30 |
$77,857.18 |
$66,572.16 |
$59,186.88 |
| 3.500 |
$188,675.34 |
$138,820.93 |
$112,139.32 |
$100,358.79 |
$81,417.65 |
$70,280.04 |
$63,039.14 |
| 4.000 |
$191,889.54 |
$142,132.99 |
$115,553.16 |
$103,841.09 |
$85,070.55 |
$74,100.37 |
$67,021.95 |
| 4.125 |
$192,698.35 |
$142,968.47 |
$116,416.23 |
$104,722.66 |
$85,998.06 |
|
$68,037.55 |
| 4.500 |
$195,137.41 |
$145,492.78 |
$119,028.37 |
$107,393.58 |
$88,814.48 |
$78,030.54 |
$71,131.02 |
| 5.000 |
$198,418.88 |
$148,900.07 |
$122,564.49 |
$111,015.56 |
$92,647.89 |
$82,067.67 |
$75,361.70 |
| 5.500 |
$201,733.84 |
$152,354.62 |
$126,160.98 |
$114,706.26 |
$96,569.06 |
$86,208.67 |
$79,709.06 |
| 6.000 |
$205,082.19 |
$155,856.13 |
$129,817.30 |
$118,464.84 |
$100,576.17 |
$90,450.25 |
$84,167.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
