| 樓價： |
$20,015,000.00 |
|
|
| 首期： |
$6,004,500.00 |
| |
| 貸款金額： |
$14,010,500.00 |
全期供款共： |
$22,476,898.27 |
| 每月供款額： |
$74,922.99 (4.125厘息計供300期) |
全期利息共： |
$8,466,398.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,007.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$751,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,766.93 |
$122,737.75 |
$95,812.42 |
$83,852.07 |
$64,433.49 |
$52,801.72 |
$45,063.31 |
| 1.500 |
$175,805.57 |
$125,802.38 |
$98,907.81 |
$86,969.20 |
$67,607.02 |
$56,033.08 |
$48,353.07 |
| 2.000 |
$178,878.15 |
$128,915.45 |
$102,066.08 |
$90,158.79 |
$70,876.78 |
$59,384.11 |
$51,785.54 |
| 2.500 |
$181,984.63 |
$132,076.85 |
$105,287.01 |
$93,420.50 |
$74,242.04 |
$62,853.45 |
$55,358.41 |
| 3.000 |
$185,124.94 |
$135,286.43 |
$108,570.31 |
$96,753.94 |
$77,701.90 |
$66,439.38 |
$59,068.83 |
| 3.500 |
$188,299.03 |
$138,544.04 |
$111,915.66 |
$100,158.62 |
$81,255.26 |
$70,139.87 |
$62,913.41 |
| 4.000 |
$191,506.81 |
$141,849.50 |
$115,322.69 |
$103,633.98 |
$84,900.87 |
$73,952.58 |
$66,888.27 |
| 4.125 |
$192,314.01 |
$142,683.32 |
$116,184.03 |
$104,513.79 |
$85,826.53 |
|
$67,901.85 |
| 4.500 |
$194,748.21 |
$145,202.59 |
$118,790.97 |
$107,179.38 |
$88,637.34 |
$77,874.91 |
$70,989.15 |
| 5.000 |
$198,023.13 |
$148,603.09 |
$122,320.03 |
$110,794.14 |
$92,463.10 |
$81,903.99 |
$75,211.39 |
| 5.500 |
$201,331.48 |
$152,050.74 |
$125,909.35 |
$114,477.48 |
$96,376.45 |
$86,036.73 |
$79,550.08 |
| 6.000 |
$204,673.15 |
$155,545.27 |
$129,558.38 |
$118,228.56 |
$100,375.57 |
$90,269.85 |
$84,000.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
