| 樓價： |
$199,991,000.00 |
|
|
| 首期： |
$59,997,300.00 |
| |
| 貸款金額： |
$139,993,700.00 |
全期供款共： |
$224,590,425.24 |
| 每月供款額： |
$748,634.75 (4.125厘息計供300期) |
全期利息共： |
$84,596,725.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$108,995.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,999,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,499,618.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,726,296.88 |
$1,226,402.51 |
$957,363.03 |
$837,854.62 |
$643,823.06 |
$527,597.69 |
$450,275.07 |
| 1.500 |
$1,756,659.08 |
$1,257,024.43 |
$988,292.38 |
$869,001.12 |
$675,533.17 |
$559,885.66 |
$483,146.55 |
| 2.000 |
$1,787,360.47 |
$1,288,130.39 |
$1,019,850.00 |
$900,871.64 |
$708,204.80 |
$593,369.37 |
$517,443.98 |
| 2.500 |
$1,818,400.56 |
$1,319,719.23 |
$1,052,033.65 |
$933,462.88 |
$741,830.67 |
$628,035.16 |
$553,144.37 |
| 3.000 |
$1,849,778.77 |
$1,351,789.59 |
$1,084,840.59 |
$966,770.79 |
$776,401.70 |
$663,865.96 |
$590,219.09 |
| 3.500 |
$1,881,494.42 |
$1,384,339.85 |
$1,118,267.54 |
$1,000,790.52 |
$811,907.07 |
$700,841.46 |
$628,634.27 |
| 4.000 |
$1,913,546.77 |
$1,417,368.15 |
$1,152,310.76 |
$1,035,516.50 |
$848,334.28 |
$738,938.32 |
$668,351.34 |
| 4.125 |
$1,921,612.38 |
$1,425,699.68 |
$1,160,917.37 |
$1,044,307.62 |
$857,583.51 |
|
$678,479.09 |
| 4.500 |
$1,945,935.01 |
$1,450,872.43 |
$1,186,966.01 |
$1,070,942.41 |
$885,669.27 |
$778,130.45 |
$709,327.51 |
| 5.000 |
$1,978,658.23 |
$1,484,850.39 |
$1,222,228.58 |
$1,107,061.26 |
$923,896.46 |
$818,389.23 |
$751,516.45 |
| 5.500 |
$2,011,715.44 |
$1,519,299.52 |
$1,258,093.30 |
$1,143,865.36 |
$962,998.89 |
$859,683.80 |
$794,868.83 |
| 6.000 |
$2,045,105.59 |
$1,554,217.08 |
$1,294,554.56 |
$1,181,346.40 |
$1,002,958.35 |
$901,981.37 |
$839,332.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
