| 樓價： |
$19,984,000.00 |
|
|
| 首期： |
$5,995,200.00 |
| |
| 貸款金額： |
$13,988,800.00 |
全期供款共： |
$22,442,085.18 |
| 每月供款額： |
$74,806.95 (4.125厘息計供300期) |
全期利息共： |
$8,453,285.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,992.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,499.35 |
$122,547.65 |
$95,664.02 |
$83,722.20 |
$64,333.69 |
$52,719.93 |
$44,993.51 |
| 1.500 |
$175,533.27 |
$125,607.53 |
$98,754.62 |
$86,834.50 |
$67,502.31 |
$55,946.29 |
$48,278.18 |
| 2.000 |
$178,601.10 |
$128,715.78 |
$101,908.00 |
$90,019.15 |
$70,767.01 |
$59,292.14 |
$51,705.33 |
| 2.500 |
$181,702.76 |
$131,872.28 |
$105,123.93 |
$93,275.81 |
$74,127.06 |
$62,756.10 |
$55,272.67 |
| 3.000 |
$184,838.21 |
$135,076.89 |
$108,402.15 |
$96,604.08 |
$77,581.55 |
$66,336.47 |
$58,977.35 |
| 3.500 |
$188,007.38 |
$138,329.46 |
$111,742.32 |
$100,003.49 |
$81,129.41 |
$70,031.23 |
$62,815.96 |
| 4.000 |
$191,210.20 |
$141,629.80 |
$115,144.07 |
$103,473.46 |
$84,769.38 |
$73,838.04 |
$66,784.67 |
| 4.125 |
$192,016.15 |
$142,462.32 |
$116,004.08 |
$104,351.91 |
$85,693.60 |
|
$67,796.68 |
| 4.500 |
$194,446.58 |
$144,977.70 |
$118,606.98 |
$107,013.38 |
$88,500.06 |
$77,754.29 |
$70,879.19 |
| 5.000 |
$197,716.43 |
$148,372.93 |
$122,130.58 |
$110,622.54 |
$92,319.89 |
$81,777.13 |
$75,094.90 |
| 5.500 |
$201,019.65 |
$151,815.24 |
$125,714.34 |
$114,300.17 |
$96,227.18 |
$85,903.47 |
$79,426.87 |
| 6.000 |
$204,356.15 |
$155,304.36 |
$129,357.71 |
$118,045.44 |
$100,220.11 |
$90,130.03 |
$83,869.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
