| 樓價： |
$19,983,000.00 |
|
|
| 首期： |
$5,994,900.00 |
| |
| 貸款金額： |
$13,988,100.00 |
全期供款共： |
$22,440,962.18 |
| 每月供款額： |
$74,803.21 (4.125厘息計供300期) |
全期利息共： |
$8,452,862.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,991.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,490.71 |
$122,541.52 |
$95,659.23 |
$83,718.01 |
$64,330.48 |
$52,717.30 |
$44,991.26 |
| 1.500 |
$175,524.49 |
$125,601.25 |
$98,749.68 |
$86,830.15 |
$67,498.93 |
$55,943.49 |
$48,275.76 |
| 2.000 |
$178,592.16 |
$128,709.34 |
$101,902.90 |
$90,014.64 |
$70,763.47 |
$59,289.17 |
$51,702.74 |
| 2.500 |
$181,693.67 |
$131,865.68 |
$105,118.67 |
$93,271.14 |
$74,123.35 |
$62,752.96 |
$55,269.91 |
| 3.000 |
$184,828.96 |
$135,070.14 |
$108,396.72 |
$96,599.25 |
$77,577.67 |
$66,333.15 |
$58,974.39 |
| 3.500 |
$187,997.97 |
$138,322.54 |
$111,736.73 |
$99,998.48 |
$81,125.35 |
$70,027.73 |
$62,812.82 |
| 4.000 |
$191,200.63 |
$141,622.71 |
$115,138.31 |
$103,468.29 |
$84,765.13 |
$73,834.35 |
$66,781.33 |
| 4.125 |
$192,006.54 |
$142,455.19 |
$115,998.28 |
$104,346.69 |
$85,689.31 |
|
$67,793.29 |
| 4.500 |
$194,436.85 |
$144,970.44 |
$118,601.05 |
$107,008.03 |
$88,495.63 |
$77,750.40 |
$70,875.65 |
| 5.000 |
$197,706.53 |
$148,365.50 |
$122,124.46 |
$110,617.00 |
$92,315.27 |
$81,773.04 |
$75,091.15 |
| 5.500 |
$201,009.59 |
$151,807.64 |
$125,708.05 |
$114,294.45 |
$96,222.36 |
$85,899.17 |
$79,422.89 |
| 6.000 |
$204,345.92 |
$155,296.59 |
$129,351.24 |
$118,039.54 |
$100,215.09 |
$90,125.52 |
$83,865.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
