| 樓價： |
$199,649,000.00 |
|
|
| 首期： |
$59,894,700.00 |
| |
| 貸款金額： |
$139,754,300.00 |
全期供款共： |
$224,206,358.33 |
| 每月供款額： |
$747,354.53 (4.125厘息計供300期) |
全期利息共： |
$84,452,058.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$108,824.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,996,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,485,083.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,723,344.78 |
$1,224,305.27 |
$955,725.87 |
$836,421.82 |
$642,722.07 |
$526,695.46 |
$449,505.06 |
| 1.500 |
$1,753,655.05 |
$1,254,874.82 |
$986,602.32 |
$867,515.06 |
$674,377.96 |
$558,928.21 |
$482,320.33 |
| 2.000 |
$1,784,303.95 |
$1,285,927.58 |
$1,018,105.98 |
$899,331.08 |
$706,993.71 |
$592,354.66 |
$516,559.11 |
| 2.500 |
$1,815,290.96 |
$1,317,462.41 |
$1,050,234.59 |
$931,866.59 |
$740,562.08 |
$626,961.18 |
$552,198.45 |
| 3.000 |
$1,846,615.50 |
$1,349,477.93 |
$1,082,985.43 |
$965,117.54 |
$775,073.99 |
$662,730.70 |
$589,209.77 |
| 3.500 |
$1,878,276.92 |
$1,381,972.52 |
$1,116,355.22 |
$999,079.09 |
$810,518.64 |
$699,642.97 |
$627,559.26 |
| 4.000 |
$1,910,274.46 |
$1,414,944.34 |
$1,150,340.22 |
$1,033,745.68 |
$846,883.57 |
$737,674.68 |
$667,208.40 |
| 4.125 |
$1,918,326.27 |
$1,423,261.63 |
$1,158,932.11 |
$1,042,521.77 |
$856,116.98 |
|
$677,318.84 |
| 4.500 |
$1,942,607.31 |
$1,448,391.33 |
$1,184,936.21 |
$1,069,111.02 |
$884,154.71 |
$776,799.79 |
$708,114.51 |
| 5.000 |
$1,975,274.57 |
$1,482,311.18 |
$1,220,138.47 |
$1,105,168.10 |
$922,316.52 |
$816,989.72 |
$750,231.30 |
| 5.500 |
$2,008,275.25 |
$1,516,701.40 |
$1,255,941.86 |
$1,141,909.26 |
$961,352.09 |
$858,213.68 |
$793,509.54 |
| 6.000 |
$2,041,608.31 |
$1,551,559.25 |
$1,292,340.78 |
$1,179,326.20 |
$1,001,243.21 |
$900,438.91 |
$837,897.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
