| 樓價： |
$19,930,000.00 |
|
|
| 首期： |
$5,979,000.00 |
| |
| 貸款金額： |
$13,951,000.00 |
全期供款共： |
$22,381,443.04 |
| 每月供款額： |
$74,604.81 (4.125厘息計供300期) |
全期利息共： |
$8,430,443.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,965.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$747,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,033.23 |
$122,216.51 |
$95,405.52 |
$83,495.97 |
$64,159.85 |
$52,577.48 |
$44,871.93 |
| 1.500 |
$175,058.95 |
$125,268.12 |
$98,487.77 |
$86,599.86 |
$67,319.91 |
$55,795.12 |
$48,147.72 |
| 2.000 |
$178,118.49 |
$128,367.97 |
$101,632.63 |
$89,775.90 |
$70,575.78 |
$59,131.92 |
$51,565.61 |
| 2.500 |
$181,211.77 |
$131,515.94 |
$104,839.87 |
$93,023.76 |
$73,926.75 |
$62,586.52 |
$55,123.32 |
| 3.000 |
$184,338.75 |
$134,711.89 |
$108,109.23 |
$96,343.04 |
$77,371.91 |
$66,157.22 |
$58,817.98 |
| 3.500 |
$187,499.36 |
$137,955.67 |
$111,440.38 |
$99,733.26 |
$80,910.18 |
$69,841.99 |
$62,646.22 |
| 4.000 |
$190,693.52 |
$141,247.09 |
$114,832.93 |
$103,193.86 |
$84,540.32 |
$73,638.52 |
$66,604.21 |
| 4.125 |
$191,497.29 |
$142,077.37 |
$115,690.62 |
$104,069.94 |
$85,462.04 |
|
$67,613.48 |
| 4.500 |
$193,921.15 |
$144,585.94 |
$118,286.49 |
$106,724.21 |
$88,260.91 |
$77,544.19 |
$70,687.67 |
| 5.000 |
$197,182.17 |
$147,972.00 |
$121,800.56 |
$110,323.62 |
$92,070.43 |
$81,556.16 |
$74,891.98 |
| 5.500 |
$200,476.47 |
$151,405.01 |
$125,374.64 |
$113,991.31 |
$95,967.16 |
$85,671.35 |
$79,212.24 |
| 6.000 |
$203,803.94 |
$154,884.70 |
$129,008.17 |
$117,726.47 |
$99,949.30 |
$89,886.49 |
$83,643.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
