| 樓價： |
$19,838,000.00 |
|
|
| 首期： |
$5,951,400.00 |
| |
| 貸款金額： |
$13,886,600.00 |
全期供款共： |
$22,278,126.80 |
| 每月供款額： |
$74,260.42 (4.125厘息計供300期) |
全期利息共： |
$8,391,526.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,919.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$198,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$743,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,239.09 |
$121,652.34 |
$94,965.11 |
$83,110.54 |
$63,863.68 |
$52,334.77 |
$44,664.79 |
| 1.500 |
$174,250.86 |
$124,689.86 |
$98,033.13 |
$86,200.10 |
$67,009.15 |
$55,537.56 |
$47,925.46 |
| 2.000 |
$177,296.26 |
$127,775.40 |
$101,163.47 |
$89,361.48 |
$70,250.00 |
$58,858.96 |
$51,327.58 |
| 2.500 |
$180,375.27 |
$130,908.84 |
$104,355.91 |
$92,594.35 |
$73,585.50 |
$62,297.61 |
$54,868.86 |
| 3.000 |
$183,487.81 |
$134,090.04 |
$107,610.18 |
$95,898.31 |
$77,014.75 |
$65,851.83 |
$58,546.47 |
| 3.500 |
$186,633.83 |
$137,318.85 |
$110,925.95 |
$99,272.88 |
$80,536.69 |
$69,519.59 |
$62,357.04 |
| 4.000 |
$189,813.25 |
$140,595.07 |
$114,302.85 |
$102,717.50 |
$84,150.06 |
$73,298.59 |
$66,296.75 |
| 4.125 |
$190,613.31 |
$141,421.52 |
$115,156.58 |
$103,589.53 |
$85,067.54 |
|
$67,301.37 |
| 4.500 |
$193,025.98 |
$143,918.51 |
$117,740.46 |
$106,231.56 |
$87,853.49 |
$77,186.23 |
$70,361.36 |
| 5.000 |
$196,271.94 |
$147,288.94 |
$121,238.31 |
$109,814.35 |
$91,645.41 |
$81,179.68 |
$74,546.27 |
| 5.500 |
$199,551.03 |
$150,706.10 |
$124,795.89 |
$113,465.11 |
$95,524.16 |
$85,275.87 |
$78,846.59 |
| 6.000 |
$202,863.15 |
$154,169.73 |
$128,412.65 |
$117,183.02 |
$99,487.92 |
$89,471.56 |
$83,257.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
