樓價: |
$1,982,000.00 |
|
|
首期: |
$594,600.00 |
| |
貸款金額: |
$1,387,400.00 |
全期供款共: |
$2,225,791.27 |
每月供款額: |
$7,419.30 (4.125厘息計供300期) |
全期利息共: |
$838,391.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,991.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,820.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,108.37 |
$12,154.20 |
$9,487.89 |
$8,303.51 |
$6,380.57 |
$5,228.73 |
$4,462.43 |
1.500 |
$17,409.27 |
$12,457.67 |
$9,794.42 |
$8,612.19 |
$6,694.84 |
$5,548.72 |
$4,788.20 |
2.000 |
$17,713.54 |
$12,765.95 |
$10,107.17 |
$8,928.04 |
$7,018.63 |
$5,880.56 |
$5,128.10 |
2.500 |
$18,021.16 |
$13,079.01 |
$10,426.12 |
$9,251.03 |
$7,351.87 |
$6,224.11 |
$5,481.91 |
3.000 |
$18,332.13 |
$13,396.84 |
$10,751.25 |
$9,581.13 |
$7,694.49 |
$6,579.21 |
$5,849.33 |
3.500 |
$18,646.45 |
$13,719.43 |
$11,082.53 |
$9,918.28 |
$8,046.36 |
$6,945.65 |
$6,230.05 |
4.000 |
$18,964.10 |
$14,046.75 |
$11,419.91 |
$10,262.43 |
$8,407.37 |
$7,323.21 |
$6,623.66 |
4.125 |
$19,044.04 |
$14,129.32 |
$11,505.21 |
$10,349.55 |
$8,499.04 |
|
$6,724.03 |
4.500 |
$19,285.08 |
$14,378.79 |
$11,763.36 |
$10,613.52 |
$8,777.38 |
$7,711.62 |
$7,029.75 |
5.000 |
$19,609.39 |
$14,715.53 |
$12,112.83 |
$10,971.47 |
$9,156.23 |
$8,110.60 |
$7,447.86 |
5.500 |
$19,937.00 |
$15,056.94 |
$12,468.27 |
$11,336.22 |
$9,543.75 |
$8,519.85 |
$7,877.50 |
6.000 |
$20,267.91 |
$15,402.98 |
$12,829.61 |
$11,707.67 |
$9,939.76 |
$8,939.04 |
$8,318.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|