| 樓價： |
$19,811,000.00 |
|
|
| 首期： |
$5,943,300.00 |
| |
| 貸款金額： |
$13,867,700.00 |
全期供款共： |
$22,247,805.72 |
| 每月供款額： |
$74,159.35 (4.125厘息計供300期) |
全期利息共： |
$8,380,105.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,905.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$198,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$742,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,006.03 |
$121,486.77 |
$94,835.86 |
$82,997.42 |
$63,776.76 |
$52,263.54 |
$44,604.00 |
| 1.500 |
$174,013.70 |
$124,520.16 |
$97,899.71 |
$86,082.78 |
$66,917.95 |
$55,461.97 |
$47,860.24 |
| 2.000 |
$177,054.96 |
$127,601.50 |
$101,025.79 |
$89,239.86 |
$70,154.38 |
$58,778.85 |
$51,257.72 |
| 2.500 |
$180,129.77 |
$130,730.67 |
$104,213.88 |
$92,468.33 |
$73,485.34 |
$62,212.82 |
$54,794.18 |
| 3.000 |
$183,238.08 |
$133,907.54 |
$107,463.72 |
$95,767.79 |
$76,909.93 |
$65,762.20 |
$58,466.78 |
| 3.500 |
$186,379.82 |
$137,131.95 |
$110,774.98 |
$99,137.77 |
$80,427.07 |
$69,424.97 |
$62,272.17 |
| 4.000 |
$189,554.91 |
$140,403.72 |
$114,147.28 |
$102,577.70 |
$84,035.53 |
$73,198.83 |
$66,206.52 |
| 4.125 |
$190,353.88 |
$141,229.04 |
$114,999.85 |
$103,448.55 |
$84,951.76 |
|
$67,209.77 |
| 4.500 |
$192,763.27 |
$143,722.64 |
$117,580.21 |
$106,086.97 |
$87,733.92 |
$77,081.18 |
$70,265.60 |
| 5.000 |
$196,004.81 |
$147,088.47 |
$121,073.30 |
$109,664.89 |
$91,520.68 |
$81,069.19 |
$74,444.81 |
| 5.500 |
$199,279.44 |
$150,500.99 |
$124,626.04 |
$113,310.68 |
$95,394.15 |
$85,159.81 |
$78,739.28 |
| 6.000 |
$202,587.05 |
$153,959.90 |
$128,237.87 |
$117,023.53 |
$99,352.51 |
$89,349.79 |
$83,143.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
