| 樓價： |
$19,801,000.00 |
|
|
| 首期： |
$5,940,300.00 |
| |
| 貸款金額： |
$13,860,700.00 |
全期供款共： |
$22,236,575.70 |
| 每月供款額： |
$74,121.92 (4.125厘息計供300期) |
全期利息共： |
$8,375,875.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,900.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$198,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$742,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,919.71 |
$121,425.44 |
$94,787.99 |
$82,955.53 |
$63,744.57 |
$52,237.16 |
$44,581.49 |
| 1.500 |
$173,925.86 |
$124,457.30 |
$97,850.29 |
$86,039.33 |
$66,884.17 |
$55,433.97 |
$47,836.08 |
| 2.000 |
$176,965.59 |
$127,537.09 |
$100,974.79 |
$89,194.81 |
$70,118.97 |
$58,749.18 |
$51,231.85 |
| 2.500 |
$180,038.85 |
$130,664.68 |
$104,161.28 |
$92,421.65 |
$73,448.25 |
$62,181.42 |
$54,766.52 |
| 3.000 |
$183,145.59 |
$133,839.95 |
$107,409.48 |
$95,719.45 |
$76,871.11 |
$65,729.01 |
$58,437.27 |
| 3.500 |
$186,285.74 |
$137,062.73 |
$110,719.06 |
$99,087.72 |
$80,386.48 |
$69,389.93 |
$62,240.74 |
| 4.000 |
$189,459.22 |
$140,332.85 |
$114,089.66 |
$102,525.92 |
$83,993.12 |
$73,161.88 |
$66,173.10 |
| 4.125 |
$190,257.80 |
$141,157.75 |
$114,941.80 |
$103,396.33 |
$84,908.88 |
|
$67,175.85 |
| 4.500 |
$192,665.97 |
$143,650.09 |
$117,520.86 |
$106,033.42 |
$87,689.63 |
$77,042.27 |
$70,230.13 |
| 5.000 |
$195,905.87 |
$147,014.23 |
$121,012.19 |
$109,609.53 |
$91,474.49 |
$81,028.27 |
$74,407.23 |
| 5.500 |
$199,178.85 |
$150,425.02 |
$124,563.13 |
$113,253.49 |
$95,346.00 |
$85,116.83 |
$78,699.53 |
| 6.000 |
$202,484.79 |
$153,882.19 |
$128,173.14 |
$116,964.46 |
$99,302.36 |
$89,304.68 |
$83,101.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
