樓價: |
$1,979,000.00 |
|
|
首期: |
$593,700.00 |
| |
貸款金額: |
$1,385,300.00 |
全期供款共: |
$2,222,422.27 |
每月供款額: |
$7,408.07 (4.125厘息計供300期) |
全期利息共: |
$837,122.27 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,989.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,790.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,082.48 |
$12,135.80 |
$9,473.53 |
$8,290.94 |
$6,370.92 |
$5,220.81 |
$4,455.67 |
1.500 |
$17,382.92 |
$12,438.82 |
$9,779.59 |
$8,599.15 |
$6,684.70 |
$5,540.32 |
$4,780.95 |
2.000 |
$17,686.73 |
$12,746.62 |
$10,091.87 |
$8,914.53 |
$7,008.00 |
$5,871.65 |
$5,120.34 |
2.500 |
$17,993.88 |
$13,059.21 |
$10,410.34 |
$9,237.03 |
$7,340.74 |
$6,214.69 |
$5,473.61 |
3.000 |
$18,304.38 |
$13,376.56 |
$10,734.98 |
$9,566.63 |
$7,682.84 |
$6,569.25 |
$5,840.48 |
3.500 |
$18,618.23 |
$13,698.66 |
$11,065.76 |
$9,903.27 |
$8,034.18 |
$6,935.14 |
$6,220.62 |
4.000 |
$18,935.40 |
$14,025.49 |
$11,402.63 |
$10,246.90 |
$8,394.65 |
$7,312.12 |
$6,613.63 |
4.125 |
$19,015.21 |
$14,107.93 |
$11,487.79 |
$10,333.89 |
$8,486.17 |
|
$6,713.85 |
4.500 |
$19,255.89 |
$14,357.03 |
$11,745.56 |
$10,597.45 |
$8,764.09 |
$7,699.95 |
$7,019.11 |
5.000 |
$19,579.70 |
$14,693.26 |
$12,094.50 |
$10,954.86 |
$9,142.37 |
$8,098.33 |
$7,436.59 |
5.500 |
$19,906.82 |
$15,034.15 |
$12,449.39 |
$11,319.06 |
$9,529.30 |
$8,506.95 |
$7,865.58 |
6.000 |
$20,237.23 |
$15,379.67 |
$12,810.19 |
$11,689.95 |
$9,924.72 |
$8,925.51 |
$8,305.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|