| 樓價： |
$19,683,000.00 |
|
|
| 首期： |
$5,904,900.00 |
| |
| 貸款金額： |
$13,778,100.00 |
全期供款共： |
$22,104,061.38 |
| 每月供款額： |
$73,680.20 (4.125厘息計供300期) |
全期利息共： |
$8,325,961.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,841.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$738,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,901.15 |
$120,701.83 |
$94,223.12 |
$82,461.17 |
$63,364.70 |
$51,925.86 |
$44,315.81 |
| 1.500 |
$172,889.38 |
$123,715.63 |
$97,267.17 |
$85,526.59 |
$66,485.59 |
$55,103.63 |
$47,551.01 |
| 2.000 |
$175,911.00 |
$126,777.06 |
$100,373.05 |
$88,663.27 |
$69,701.11 |
$58,399.07 |
$50,926.54 |
| 2.500 |
$178,965.94 |
$129,886.01 |
$103,540.55 |
$91,870.88 |
$73,010.55 |
$61,810.86 |
$54,440.15 |
| 3.000 |
$182,054.17 |
$133,042.36 |
$106,769.39 |
$95,149.03 |
$76,413.01 |
$65,337.31 |
$58,089.03 |
| 3.500 |
$185,175.61 |
$136,245.94 |
$110,059.25 |
$98,497.23 |
$79,907.43 |
$68,976.42 |
$61,869.83 |
| 4.000 |
$188,330.18 |
$139,496.56 |
$113,409.77 |
$101,914.94 |
$83,492.58 |
$72,725.89 |
$65,778.76 |
| 4.125 |
$189,123.99 |
$140,316.55 |
$114,256.82 |
$102,780.16 |
$84,402.88 |
|
$66,775.52 |
| 4.500 |
$191,517.81 |
$142,794.04 |
$116,820.52 |
$105,401.54 |
$87,167.06 |
$76,583.15 |
$69,811.61 |
| 5.000 |
$194,738.41 |
$146,138.13 |
$120,291.04 |
$108,956.34 |
$90,929.36 |
$80,545.40 |
$73,963.82 |
| 5.500 |
$197,991.88 |
$149,528.59 |
$123,820.82 |
$112,578.58 |
$94,777.80 |
$84,609.59 |
$78,230.54 |
| 6.000 |
$201,278.12 |
$152,965.16 |
$127,409.32 |
$116,267.44 |
$98,710.59 |
$88,772.49 |
$82,606.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
