| 樓價： |
$19,675,000.00 |
|
|
| 首期： |
$5,902,500.00 |
| |
| 貸款金額： |
$13,772,500.00 |
全期供款共： |
$22,095,077.36 |
| 每月供款額： |
$73,650.26 (4.125厘息計供300期) |
全期利息共： |
$8,322,577.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,837.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$737,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,832.10 |
$120,652.78 |
$94,184.83 |
$82,427.66 |
$63,338.94 |
$51,904.76 |
$44,297.80 |
| 1.500 |
$172,819.11 |
$123,665.34 |
$97,227.64 |
$85,491.83 |
$66,458.57 |
$55,081.23 |
$47,531.68 |
| 2.000 |
$175,839.50 |
$126,725.53 |
$100,332.26 |
$88,627.24 |
$69,672.78 |
$58,375.34 |
$50,905.84 |
| 2.500 |
$178,893.21 |
$129,833.22 |
$103,498.47 |
$91,833.54 |
$72,980.88 |
$61,785.74 |
$54,418.03 |
| 3.000 |
$181,980.18 |
$132,988.29 |
$106,726.00 |
$95,110.36 |
$76,381.95 |
$65,310.75 |
$58,065.42 |
| 3.500 |
$185,100.34 |
$136,190.56 |
$110,014.52 |
$98,457.20 |
$79,874.95 |
$68,948.38 |
$61,844.68 |
| 4.000 |
$188,253.64 |
$139,439.87 |
$113,363.67 |
$101,873.52 |
$83,458.64 |
$72,696.33 |
$65,752.02 |
| 4.125 |
$189,047.12 |
$140,259.52 |
$114,210.39 |
$102,738.39 |
$84,368.57 |
|
$66,748.38 |
| 4.500 |
$191,439.97 |
$142,736.00 |
$116,773.04 |
$105,358.70 |
$87,131.64 |
$76,552.03 |
$69,783.23 |
| 5.000 |
$194,659.26 |
$146,078.73 |
$120,242.15 |
$108,912.05 |
$90,892.40 |
$80,512.66 |
$73,933.76 |
| 5.500 |
$197,911.41 |
$149,467.82 |
$123,770.50 |
$112,532.82 |
$94,739.28 |
$84,575.20 |
$78,198.74 |
| 6.000 |
$201,196.32 |
$152,902.99 |
$127,357.54 |
$116,220.18 |
$98,670.47 |
$88,736.41 |
$82,573.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
