| 樓價： |
$19,664,000.00 |
|
|
| 首期： |
$5,899,200.00 |
| |
| 貸款金額： |
$13,764,800.00 |
全期供款共： |
$22,082,724.33 |
| 每月供款額： |
$73,609.08 (4.125厘息計供300期) |
全期利息共： |
$8,317,924.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,832.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$737,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,737.15 |
$120,585.32 |
$94,132.17 |
$82,381.57 |
$63,303.53 |
$51,875.74 |
$44,273.04 |
| 1.500 |
$172,722.49 |
$123,596.20 |
$97,173.28 |
$85,444.04 |
$66,421.41 |
$55,050.44 |
$47,505.11 |
| 2.000 |
$175,741.19 |
$126,654.68 |
$100,276.16 |
$88,577.69 |
$69,633.83 |
$58,342.70 |
$50,877.38 |
| 2.500 |
$178,793.19 |
$129,760.63 |
$103,440.60 |
$91,782.20 |
$72,940.07 |
$61,751.20 |
$54,387.60 |
| 3.000 |
$181,878.43 |
$132,913.93 |
$106,666.33 |
$95,057.18 |
$76,339.25 |
$65,274.24 |
$58,032.95 |
| 3.500 |
$184,996.86 |
$136,114.42 |
$109,953.01 |
$98,402.15 |
$79,830.30 |
$68,909.83 |
$61,810.10 |
| 4.000 |
$188,148.39 |
$139,361.91 |
$113,300.29 |
$101,816.56 |
$83,411.98 |
$72,655.69 |
$65,715.26 |
| 4.125 |
$188,941.43 |
$140,181.10 |
$114,146.53 |
$102,680.95 |
$84,321.41 |
|
$66,711.07 |
| 4.500 |
$191,332.94 |
$142,656.20 |
$116,707.75 |
$105,299.80 |
$87,082.92 |
$76,509.23 |
$69,744.22 |
| 5.000 |
$194,550.43 |
$145,997.06 |
$120,174.92 |
$108,851.16 |
$90,841.59 |
$80,467.65 |
$73,892.42 |
| 5.500 |
$197,800.76 |
$149,384.25 |
$123,701.30 |
$112,469.90 |
$94,686.31 |
$84,527.92 |
$78,155.02 |
| 6.000 |
$201,083.83 |
$152,817.50 |
$127,286.33 |
$116,155.20 |
$98,615.30 |
$88,686.80 |
$82,526.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
