| 樓價： |
$19,654,000.00 |
|
|
| 首期： |
$5,896,200.00 |
| |
| 貸款金額： |
$13,757,800.00 |
全期供款共： |
$22,071,494.31 |
| 每月供款額： |
$73,571.65 (4.125厘息計供300期) |
全期利息共： |
$8,313,694.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,827.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$737,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,650.83 |
$120,524.00 |
$94,084.30 |
$82,339.68 |
$63,271.34 |
$51,849.36 |
$44,250.52 |
| 1.500 |
$172,634.66 |
$123,533.35 |
$97,123.86 |
$85,400.58 |
$66,387.63 |
$55,022.44 |
$47,480.95 |
| 2.000 |
$175,651.82 |
$126,590.27 |
$100,225.17 |
$88,532.64 |
$69,598.42 |
$58,313.03 |
$50,851.51 |
| 2.500 |
$178,702.26 |
$129,694.65 |
$103,388.00 |
$91,735.53 |
$72,902.98 |
$61,719.79 |
$54,359.94 |
| 3.000 |
$181,785.94 |
$132,846.34 |
$106,612.08 |
$95,008.84 |
$76,300.43 |
$65,241.04 |
$58,003.44 |
| 3.500 |
$184,902.78 |
$136,045.20 |
$109,897.10 |
$98,352.11 |
$79,789.70 |
$68,874.79 |
$61,778.67 |
| 4.000 |
$188,052.70 |
$139,291.04 |
$113,242.67 |
$101,764.79 |
$83,369.56 |
$72,618.74 |
$65,681.84 |
| 4.125 |
$188,845.35 |
$140,109.81 |
$114,088.48 |
$102,628.73 |
$84,278.52 |
|
$66,677.14 |
| 4.500 |
$191,235.64 |
$142,583.65 |
$116,648.40 |
$105,246.25 |
$87,038.64 |
$76,470.32 |
$69,708.75 |
| 5.000 |
$194,451.49 |
$145,922.81 |
$120,113.81 |
$108,795.81 |
$90,795.39 |
$80,426.73 |
$73,854.85 |
| 5.500 |
$197,700.17 |
$149,308.28 |
$123,638.39 |
$112,412.71 |
$94,638.16 |
$84,484.93 |
$78,115.28 |
| 6.000 |
$200,981.57 |
$152,739.79 |
$127,221.60 |
$116,096.13 |
$98,565.15 |
$88,641.70 |
$82,484.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
