樓價: |
$1,964,000.00 |
|
|
首期: |
$589,200.00 |
| |
貸款金額: |
$1,374,800.00 |
全期供款共: |
$2,205,577.23 |
每月供款額: |
$7,351.92 (4.125厘息計供300期) |
全期利息共: |
$830,777.23 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,982.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,640.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,953.00 |
$12,043.81 |
$9,401.73 |
$8,228.10 |
$6,322.63 |
$5,181.24 |
$4,421.90 |
1.500 |
$17,251.17 |
$12,344.54 |
$9,705.47 |
$8,533.98 |
$6,634.03 |
$5,498.32 |
$4,744.71 |
2.000 |
$17,552.67 |
$12,650.01 |
$10,015.38 |
$8,846.96 |
$6,954.88 |
$5,827.15 |
$5,081.53 |
2.500 |
$17,857.50 |
$12,960.23 |
$10,331.44 |
$9,167.02 |
$7,285.10 |
$6,167.58 |
$5,432.12 |
3.000 |
$18,165.64 |
$13,275.17 |
$10,653.61 |
$9,494.12 |
$7,624.61 |
$6,519.46 |
$5,796.21 |
3.500 |
$18,477.11 |
$13,594.83 |
$10,981.88 |
$9,828.21 |
$7,973.29 |
$6,882.57 |
$6,173.47 |
4.000 |
$18,791.87 |
$13,919.18 |
$11,316.20 |
$10,169.23 |
$8,331.02 |
$7,256.70 |
$6,563.51 |
4.125 |
$18,871.08 |
$14,001.00 |
$11,400.72 |
$10,255.56 |
$8,421.85 |
|
$6,662.96 |
4.500 |
$19,109.94 |
$14,248.21 |
$11,656.53 |
$10,517.13 |
$8,697.66 |
$7,641.58 |
$6,965.91 |
5.000 |
$19,431.30 |
$14,581.89 |
$12,002.82 |
$10,871.83 |
$9,073.07 |
$8,036.94 |
$7,380.22 |
5.500 |
$19,755.93 |
$14,920.19 |
$12,355.03 |
$11,233.26 |
$9,457.07 |
$8,442.47 |
$7,805.96 |
6.000 |
$20,083.84 |
$15,263.10 |
$12,713.10 |
$11,601.34 |
$9,849.49 |
$8,857.86 |
$8,242.62 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|