樓價: |
$1,960,000.00 |
|
|
首期: |
$588,000.00 |
| |
貸款金額: |
$1,372,000.00 |
全期供款共: |
$2,201,085.22 |
每月供款額: |
$7,336.95 (4.125厘息計供300期) |
全期利息共: |
$829,085.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,980.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,918.47 |
$12,019.29 |
$9,382.58 |
$8,211.34 |
$6,309.75 |
$5,170.69 |
$4,412.89 |
1.500 |
$17,216.03 |
$12,319.39 |
$9,685.70 |
$8,516.59 |
$6,620.52 |
$5,487.13 |
$4,735.05 |
2.000 |
$17,516.92 |
$12,624.25 |
$9,994.98 |
$8,828.94 |
$6,940.72 |
$5,815.28 |
$5,071.18 |
2.500 |
$17,821.13 |
$12,933.83 |
$10,310.39 |
$9,148.35 |
$7,270.27 |
$6,155.02 |
$5,421.06 |
3.000 |
$18,128.65 |
$13,248.13 |
$10,631.92 |
$9,474.78 |
$7,609.08 |
$6,506.18 |
$5,784.41 |
3.500 |
$18,439.48 |
$13,567.14 |
$10,959.52 |
$9,808.19 |
$7,957.05 |
$6,868.56 |
$6,160.89 |
4.000 |
$18,753.60 |
$13,890.83 |
$11,293.15 |
$10,148.52 |
$8,314.05 |
$7,241.92 |
$6,550.14 |
4.125 |
$18,832.65 |
$13,972.49 |
$11,377.50 |
$10,234.68 |
$8,404.70 |
|
$6,649.39 |
4.500 |
$19,071.02 |
$14,219.19 |
$11,632.79 |
$10,495.71 |
$8,679.95 |
$7,626.02 |
$6,951.72 |
5.000 |
$19,391.72 |
$14,552.19 |
$11,978.38 |
$10,849.69 |
$9,054.59 |
$8,020.58 |
$7,365.19 |
5.500 |
$19,715.70 |
$14,889.81 |
$12,329.87 |
$11,210.38 |
$9,437.81 |
$8,425.28 |
$7,790.07 |
6.000 |
$20,042.94 |
$15,232.01 |
$12,687.21 |
$11,577.72 |
$9,829.43 |
$8,839.82 |
$8,225.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|