| 樓價： |
$19,560,000.00 |
|
|
| 首期： |
$5,868,000.00 |
| |
| 貸款金額： |
$13,692,000.00 |
全期供款共： |
$21,965,932.06 |
| 每月供款額： |
$73,219.77 (4.125厘息計供300期) |
全期利息共： |
$8,273,932.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,780.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$195,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$733,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,839.43 |
$119,947.56 |
$93,634.32 |
$81,945.87 |
$62,968.73 |
$51,601.38 |
$44,038.88 |
| 1.500 |
$171,808.99 |
$122,942.52 |
$96,659.34 |
$84,992.13 |
$66,070.12 |
$54,759.28 |
$47,253.86 |
| 2.000 |
$174,811.72 |
$125,984.82 |
$99,745.82 |
$88,109.21 |
$69,265.55 |
$58,034.14 |
$50,608.30 |
| 2.500 |
$177,847.58 |
$129,074.35 |
$102,893.52 |
$91,296.78 |
$72,554.30 |
$61,424.60 |
$54,099.95 |
| 3.000 |
$180,916.50 |
$132,210.97 |
$106,102.18 |
$94,554.44 |
$75,935.50 |
$64,929.01 |
$57,726.02 |
| 3.500 |
$184,018.43 |
$135,394.53 |
$109,371.49 |
$97,881.72 |
$79,408.08 |
$68,545.38 |
$61,483.20 |
| 4.000 |
$187,153.30 |
$138,624.84 |
$112,701.06 |
$101,278.07 |
$82,970.83 |
$72,271.42 |
$65,367.70 |
| 4.125 |
$187,942.15 |
$139,439.70 |
$113,542.83 |
$102,137.88 |
$83,875.44 |
|
$66,358.24 |
| 4.500 |
$190,321.01 |
$141,901.71 |
$116,090.50 |
$104,742.88 |
$86,622.35 |
$76,104.58 |
$69,375.35 |
| 5.000 |
$193,521.48 |
$145,224.90 |
$119,539.33 |
$108,275.46 |
$90,361.14 |
$80,042.07 |
$73,501.62 |
| 5.500 |
$196,754.62 |
$148,594.18 |
$123,047.06 |
$111,875.07 |
$94,185.53 |
$84,080.86 |
$77,741.67 |
| 6.000 |
$200,020.33 |
$152,009.27 |
$126,613.13 |
$115,540.88 |
$98,093.74 |
$88,217.75 |
$82,090.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
