| 樓價： |
$19,522,000.00 |
|
|
| 首期： |
$5,856,600.00 |
| |
| 貸款金額： |
$13,665,400.00 |
全期供款共： |
$21,923,257.95 |
| 每月供款額： |
$73,077.53 (4.125厘息計供300期) |
全期利息共： |
$8,257,857.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,761.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$195,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$732,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,511.42 |
$119,714.54 |
$93,452.41 |
$81,786.67 |
$62,846.40 |
$51,501.13 |
$43,953.33 |
| 1.500 |
$171,475.21 |
$122,703.68 |
$96,471.56 |
$84,827.02 |
$65,941.76 |
$54,652.90 |
$47,162.06 |
| 2.000 |
$174,472.11 |
$125,740.07 |
$99,552.04 |
$87,938.04 |
$69,130.98 |
$57,921.39 |
$50,509.98 |
| 2.500 |
$177,502.07 |
$128,823.59 |
$102,693.63 |
$91,119.41 |
$72,413.35 |
$61,305.27 |
$53,994.85 |
| 3.000 |
$180,565.03 |
$131,954.12 |
$105,896.05 |
$94,370.74 |
$75,787.98 |
$64,802.87 |
$57,613.88 |
| 3.500 |
$183,660.93 |
$135,131.49 |
$109,159.01 |
$97,691.56 |
$79,253.82 |
$68,412.21 |
$61,363.75 |
| 4.000 |
$186,789.71 |
$138,355.53 |
$112,482.12 |
$101,081.31 |
$82,809.64 |
$72,131.02 |
$65,240.71 |
| 4.125 |
$187,577.03 |
$139,168.81 |
$113,322.24 |
$101,939.45 |
$83,712.49 |
|
$66,229.32 |
| 4.500 |
$189,951.26 |
$141,626.03 |
$115,864.97 |
$104,539.39 |
$86,454.07 |
$75,956.73 |
$69,240.57 |
| 5.000 |
$193,145.52 |
$144,942.77 |
$119,307.10 |
$108,065.11 |
$90,185.59 |
$79,886.57 |
$73,358.82 |
| 5.500 |
$196,372.38 |
$148,305.50 |
$122,808.01 |
$111,657.72 |
$94,002.55 |
$83,917.51 |
$77,590.64 |
| 6.000 |
$199,631.74 |
$151,713.96 |
$126,367.16 |
$115,316.41 |
$97,903.17 |
$88,046.36 |
$81,930.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
