| 樓價： |
$19,488,000.00 |
|
|
| 首期： |
$5,846,400.00 |
| |
| 貸款金額： |
$13,641,600.00 |
全期供款共： |
$21,885,075.86 |
| 每月供款額： |
$72,950.25 (4.125厘息計供300期) |
全期利息共： |
$8,243,475.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,744.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$194,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$730,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,217.94 |
$119,506.04 |
$93,289.65 |
$81,644.23 |
$62,736.94 |
$51,411.43 |
$43,876.78 |
| 1.500 |
$171,176.56 |
$122,489.97 |
$96,303.54 |
$84,679.28 |
$65,826.91 |
$54,557.71 |
$47,079.92 |
| 2.000 |
$174,168.24 |
$125,521.07 |
$99,378.66 |
$87,784.88 |
$69,010.58 |
$57,820.51 |
$50,422.01 |
| 2.500 |
$177,192.92 |
$128,599.23 |
$102,514.77 |
$90,960.72 |
$72,287.23 |
$61,198.50 |
$53,900.81 |
| 3.000 |
$180,250.55 |
$131,724.31 |
$105,711.62 |
$94,206.39 |
$75,655.99 |
$64,690.01 |
$57,513.54 |
| 3.500 |
$183,341.07 |
$134,896.14 |
$108,968.89 |
$97,521.42 |
$79,115.78 |
$68,293.06 |
$61,256.88 |
| 4.000 |
$186,464.39 |
$138,114.57 |
$112,286.21 |
$100,905.27 |
$82,665.41 |
$72,005.39 |
$65,127.08 |
| 4.125 |
$187,250.34 |
$138,926.43 |
$113,124.88 |
$101,761.91 |
$83,566.70 |
|
$66,113.98 |
| 4.500 |
$189,620.44 |
$141,379.37 |
$115,663.17 |
$104,357.32 |
$86,303.50 |
$75,824.44 |
$69,119.98 |
| 5.000 |
$192,809.13 |
$144,690.33 |
$119,099.31 |
$107,876.90 |
$90,028.52 |
$79,747.44 |
$73,231.06 |
| 5.500 |
$196,030.37 |
$148,047.21 |
$122,594.13 |
$111,463.26 |
$93,838.83 |
$83,771.36 |
$77,455.50 |
| 6.000 |
$199,284.06 |
$151,449.73 |
$126,147.07 |
$115,115.57 |
$97,732.66 |
$87,893.02 |
$81,788.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
