| 樓價： |
$19,456,000.00 |
|
|
| 首期： |
$5,836,800.00 |
| |
| 貸款金額： |
$13,619,200.00 |
全期供款共： |
$21,849,139.78 |
| 每月供款額： |
$72,830.47 (4.125厘息計供300期) |
全期利息共： |
$8,229,939.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,728.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$194,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$729,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,941.72 |
$119,309.80 |
$93,136.47 |
$81,510.16 |
$62,633.93 |
$51,327.01 |
$43,804.73 |
| 1.500 |
$170,895.49 |
$122,288.84 |
$96,145.41 |
$84,540.23 |
$65,718.82 |
$54,468.13 |
$47,002.61 |
| 2.000 |
$173,882.25 |
$125,314.96 |
$99,215.47 |
$87,640.74 |
$68,897.26 |
$57,725.57 |
$50,339.22 |
| 2.500 |
$176,901.97 |
$128,388.06 |
$102,346.44 |
$90,811.36 |
$72,168.53 |
$61,098.01 |
$53,812.31 |
| 3.000 |
$179,954.58 |
$131,508.01 |
$105,538.04 |
$94,051.69 |
$75,531.76 |
$64,583.79 |
$57,419.10 |
| 3.500 |
$183,040.01 |
$134,674.64 |
$108,789.96 |
$97,361.28 |
$78,985.87 |
$68,180.93 |
$61,156.29 |
| 4.000 |
$186,158.21 |
$137,887.78 |
$112,101.84 |
$100,739.58 |
$82,529.67 |
$71,887.15 |
$65,020.14 |
| 4.125 |
$186,942.86 |
$138,698.31 |
$112,939.12 |
$101,594.82 |
$83,429.48 |
|
$66,005.42 |
| 4.500 |
$189,309.08 |
$141,147.22 |
$115,473.25 |
$104,185.97 |
$86,161.78 |
$75,699.94 |
$69,006.49 |
| 5.000 |
$192,492.53 |
$144,452.75 |
$118,903.75 |
$107,699.77 |
$89,880.69 |
$79,616.49 |
$73,110.81 |
| 5.500 |
$195,708.48 |
$147,804.11 |
$122,392.82 |
$111,280.23 |
$93,684.75 |
$83,633.80 |
$77,328.32 |
| 6.000 |
$198,956.83 |
$151,201.04 |
$125,939.94 |
$114,926.55 |
$97,572.18 |
$87,748.70 |
$81,653.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
