| 樓價： |
$19,392,000.00 |
|
|
| 首期： |
$5,817,600.00 |
| |
| 貸款金額： |
$13,574,400.00 |
全期供款共： |
$21,777,267.61 |
| 每月供款額： |
$72,590.89 (4.125厘息計供300期) |
全期利息共： |
$8,202,867.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,696.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$727,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,389.28 |
$118,917.34 |
$92,830.10 |
$81,242.04 |
$62,427.89 |
$51,158.17 |
$43,660.64 |
| 1.500 |
$170,333.33 |
$121,886.57 |
$95,829.14 |
$84,262.14 |
$65,502.64 |
$54,288.96 |
$46,848.00 |
| 2.000 |
$173,310.27 |
$124,902.74 |
$98,889.11 |
$87,352.45 |
$68,670.63 |
$57,535.68 |
$50,173.63 |
| 2.500 |
$176,320.05 |
$127,965.74 |
$102,009.77 |
$90,512.63 |
$71,931.14 |
$60,897.03 |
$53,635.29 |
| 3.000 |
$179,362.62 |
$131,075.42 |
$105,190.88 |
$93,742.31 |
$75,283.30 |
$64,371.34 |
$57,230.22 |
| 3.500 |
$182,437.91 |
$134,231.63 |
$108,432.10 |
$97,041.02 |
$78,726.05 |
$67,956.65 |
$60,955.12 |
| 4.000 |
$185,545.84 |
$137,434.20 |
$111,733.08 |
$100,408.20 |
$82,258.19 |
$71,650.68 |
$64,806.26 |
| 4.125 |
$186,327.92 |
$138,242.06 |
$112,567.61 |
$101,260.62 |
$83,155.04 |
|
$65,788.29 |
| 4.500 |
$188,686.35 |
$140,682.92 |
$115,093.40 |
$103,843.25 |
$85,878.36 |
$75,450.92 |
$68,779.49 |
| 5.000 |
$191,859.34 |
$143,977.57 |
$118,512.62 |
$107,345.49 |
$89,585.03 |
$79,354.59 |
$72,870.31 |
| 5.500 |
$195,064.71 |
$147,317.91 |
$121,990.22 |
$110,914.18 |
$93,376.57 |
$83,358.69 |
$77,073.95 |
| 6.000 |
$198,302.36 |
$150,703.67 |
$125,525.66 |
$114,548.50 |
$97,251.22 |
$87,460.05 |
$81,385.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
