| 樓價： |
$19,350,000.00 |
|
|
| 首期： |
$5,805,000.00 |
| |
| 貸款金額： |
$13,545,000.00 |
全期供款共： |
$21,730,101.50 |
| 每月供款額： |
$72,433.67 (4.125厘息計供300期) |
全期利息共： |
$8,185,101.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$725,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,026.74 |
$118,659.78 |
$92,629.04 |
$81,066.08 |
$62,292.68 |
$51,047.37 |
$43,566.07 |
| 1.500 |
$169,964.41 |
$121,622.59 |
$95,621.59 |
$84,079.64 |
$65,360.78 |
$54,171.38 |
$46,746.53 |
| 2.000 |
$172,934.91 |
$124,632.22 |
$98,674.93 |
$87,163.25 |
$68,521.90 |
$57,411.07 |
$50,064.96 |
| 2.500 |
$175,938.17 |
$127,688.58 |
$101,788.84 |
$90,316.60 |
$71,775.35 |
$60,765.14 |
$53,519.13 |
| 3.000 |
$178,974.15 |
$130,791.53 |
$104,963.05 |
$93,539.28 |
$75,120.24 |
$64,231.92 |
$57,106.27 |
| 3.500 |
$182,042.78 |
$133,940.91 |
$108,197.25 |
$96,830.84 |
$78,555.54 |
$67,809.46 |
$60,823.10 |
| 4.000 |
$185,143.98 |
$137,136.54 |
$111,491.08 |
$100,190.73 |
$82,080.04 |
$71,495.50 |
$64,665.90 |
| 4.125 |
$185,924.36 |
$137,942.65 |
$112,323.81 |
$101,041.31 |
$82,974.94 |
|
$65,645.81 |
| 4.500 |
$188,277.68 |
$140,378.22 |
$114,844.13 |
$103,618.34 |
$85,692.36 |
$75,287.51 |
$68,630.53 |
| 5.000 |
$191,443.80 |
$143,665.74 |
$118,255.94 |
$107,113.00 |
$89,391.00 |
$79,182.72 |
$72,712.49 |
| 5.500 |
$194,642.23 |
$146,998.84 |
$121,726.00 |
$110,673.95 |
$93,174.34 |
$83,178.15 |
$76,907.02 |
| 6.000 |
$197,872.87 |
$150,377.27 |
$125,253.79 |
$114,300.41 |
$97,040.59 |
$87,270.62 |
$81,209.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
