| 樓價： |
$19,290,000.00 |
|
|
| 首期： |
$5,787,000.00 |
| |
| 貸款金額： |
$13,503,000.00 |
全期供款共： |
$21,662,721.34 |
| 每月供款額： |
$72,209.07 (4.125厘息計供300期) |
全期利息共： |
$8,159,721.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,645.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$723,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,508.83 |
$118,291.85 |
$92,341.82 |
$80,814.71 |
$62,099.53 |
$50,889.09 |
$43,430.98 |
| 1.500 |
$169,437.39 |
$121,245.46 |
$95,325.09 |
$83,818.93 |
$65,158.11 |
$54,003.40 |
$46,601.58 |
| 2.000 |
$172,398.68 |
$124,245.77 |
$98,368.96 |
$86,892.98 |
$68,309.43 |
$57,233.05 |
$49,909.72 |
| 2.500 |
$175,392.63 |
$127,292.65 |
$101,473.21 |
$90,036.55 |
$71,552.79 |
$60,576.72 |
$53,353.17 |
| 3.000 |
$178,419.19 |
$130,385.97 |
$104,637.58 |
$93,249.24 |
$74,887.31 |
$64,032.75 |
$56,929.19 |
| 3.500 |
$181,478.30 |
$133,525.59 |
$107,861.76 |
$96,530.59 |
$78,311.96 |
$67,599.20 |
$60,634.50 |
| 4.000 |
$184,569.89 |
$136,711.31 |
$111,145.37 |
$99,880.06 |
$81,825.52 |
$71,273.81 |
$64,465.39 |
| 4.125 |
$185,347.85 |
$137,514.92 |
$111,975.52 |
$100,728.00 |
$82,717.65 |
|
$65,442.25 |
| 4.500 |
$187,693.88 |
$139,942.94 |
$114,488.02 |
$103,297.04 |
$85,426.65 |
$75,054.06 |
$68,417.72 |
| 5.000 |
$190,850.17 |
$143,220.27 |
$117,889.25 |
$106,780.86 |
$89,113.82 |
$78,937.19 |
$72,487.02 |
| 5.500 |
$194,038.69 |
$146,543.03 |
$121,348.56 |
$110,330.78 |
$92,885.42 |
$82,920.23 |
$76,668.55 |
| 6.000 |
$197,259.31 |
$149,910.98 |
$124,865.41 |
$113,945.99 |
$96,739.69 |
$87,000.02 |
$80,957.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
