樓價: |
$19,272,000.00 |
|
|
首期: |
$5,781,600.00 |
| |
貸款金額: |
$13,490,400.00 |
全期供款共: |
$21,642,507.29 |
每月供款額: |
$72,141.69 (4.125厘息計供300期) |
全期利息共: |
$8,152,107.29 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,636.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$192,720.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$722,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$166,353.45 |
$118,181.46 |
$92,255.65 |
$80,739.30 |
$62,041.58 |
$50,841.60 |
$43,390.46 |
1.500 |
$169,279.29 |
$121,132.32 |
$95,236.14 |
$83,740.72 |
$65,097.31 |
$53,953.01 |
$46,558.10 |
2.000 |
$172,237.81 |
$124,129.83 |
$98,277.17 |
$86,811.90 |
$68,245.69 |
$57,179.65 |
$49,863.15 |
2.500 |
$175,228.96 |
$127,173.87 |
$101,378.52 |
$89,952.53 |
$71,486.02 |
$60,520.19 |
$53,303.39 |
3.000 |
$178,252.70 |
$130,264.31 |
$104,539.94 |
$93,162.23 |
$74,817.43 |
$63,973.00 |
$56,876.07 |
3.500 |
$181,308.96 |
$133,400.99 |
$107,761.11 |
$96,440.51 |
$78,238.89 |
$67,536.12 |
$60,577.92 |
4.000 |
$184,397.67 |
$136,583.74 |
$111,041.66 |
$99,786.86 |
$81,749.17 |
$71,207.30 |
$64,405.23 |
4.125 |
$185,174.90 |
$137,386.60 |
$111,871.03 |
$100,634.01 |
$82,640.47 |
|
$65,381.19 |
4.500 |
$187,518.74 |
$139,812.36 |
$114,381.19 |
$103,200.65 |
$85,346.93 |
$74,984.02 |
$68,353.88 |
5.000 |
$190,672.09 |
$143,086.62 |
$117,779.25 |
$106,681.22 |
$89,030.67 |
$78,863.53 |
$72,419.38 |
5.500 |
$193,857.62 |
$146,406.29 |
$121,235.33 |
$110,227.83 |
$92,798.75 |
$82,842.86 |
$76,597.01 |
6.000 |
$197,075.24 |
$149,771.10 |
$124,748.89 |
$113,839.66 |
$96,649.42 |
$86,918.84 |
$80,881.76 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|