| 樓價： |
$19,260,000.00 |
|
|
| 首期： |
$5,778,000.00 |
| |
| 貸款金額： |
$13,482,000.00 |
全期供款共： |
$21,629,031.26 |
| 每月供款額： |
$72,096.77 (4.125厘息計供300期) |
全期利息共： |
$8,147,031.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,630.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$722,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,249.87 |
$118,107.88 |
$92,198.21 |
$80,689.03 |
$62,002.95 |
$50,809.94 |
$43,363.44 |
| 1.500 |
$169,173.88 |
$121,056.90 |
$95,176.84 |
$83,688.57 |
$65,056.77 |
$53,919.42 |
$46,529.11 |
| 2.000 |
$172,130.56 |
$124,052.54 |
$98,215.97 |
$86,757.84 |
$68,203.19 |
$57,144.04 |
$49,832.10 |
| 2.500 |
$175,119.85 |
$127,094.68 |
$101,315.40 |
$89,896.52 |
$71,441.51 |
$60,482.51 |
$53,270.20 |
| 3.000 |
$178,141.71 |
$130,183.20 |
$104,474.85 |
$93,104.22 |
$74,770.85 |
$63,933.17 |
$56,840.66 |
| 3.500 |
$181,196.07 |
$133,317.93 |
$107,694.01 |
$96,380.46 |
$78,190.17 |
$67,494.07 |
$60,540.20 |
| 4.000 |
$184,282.85 |
$136,498.70 |
$110,972.52 |
$99,724.73 |
$81,698.27 |
$71,162.96 |
$64,365.13 |
| 4.125 |
$185,059.60 |
$137,301.06 |
$111,801.37 |
$100,571.35 |
$82,589.01 |
|
$65,340.48 |
| 4.500 |
$187,401.97 |
$139,725.30 |
$114,309.97 |
$103,136.40 |
$85,293.79 |
$74,937.33 |
$68,311.31 |
| 5.000 |
$190,553.36 |
$142,997.53 |
$117,705.91 |
$106,614.80 |
$88,975.23 |
$78,814.43 |
$72,374.29 |
| 5.500 |
$193,736.92 |
$146,315.13 |
$121,159.84 |
$110,159.19 |
$92,740.97 |
$82,791.28 |
$76,549.31 |
| 6.000 |
$196,952.53 |
$149,677.84 |
$124,671.21 |
$113,768.78 |
$96,589.24 |
$86,864.71 |
$80,831.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
