| 樓價： |
$19,150,000.00 |
|
|
| 首期： |
$5,745,000.00 |
| |
| 貸款金額： |
$13,405,000.00 |
全期供款共： |
$21,505,500.96 |
| 每月供款額： |
$71,685.00 (4.125厘息計供300期) |
全期利息共： |
$8,100,500.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$191,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$718,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$165,300.36 |
$117,433.32 |
$91,671.64 |
$80,228.19 |
$61,648.83 |
$50,519.75 |
$43,115.78 |
| 1.500 |
$168,207.68 |
$120,365.51 |
$94,633.25 |
$83,210.60 |
$64,685.21 |
$53,611.46 |
$46,263.36 |
| 2.000 |
$171,147.47 |
$123,344.03 |
$97,655.03 |
$86,262.34 |
$67,813.66 |
$56,817.67 |
$49,547.49 |
| 2.500 |
$174,119.69 |
$126,368.80 |
$100,736.76 |
$89,383.09 |
$71,033.48 |
$60,137.07 |
$52,965.96 |
| 3.000 |
$177,124.29 |
$129,439.68 |
$103,878.16 |
$92,572.47 |
$74,343.81 |
$63,568.03 |
$56,516.02 |
| 3.500 |
$180,161.20 |
$132,556.51 |
$107,078.94 |
$95,830.00 |
$77,743.60 |
$67,108.59 |
$60,194.44 |
| 4.000 |
$183,230.35 |
$135,719.11 |
$110,338.72 |
$99,155.17 |
$81,231.66 |
$70,756.53 |
$63,997.52 |
| 4.125 |
$184,002.67 |
$136,516.89 |
$111,162.84 |
$99,996.95 |
$82,117.32 |
|
$64,967.30 |
| 4.500 |
$186,331.66 |
$138,927.29 |
$113,657.11 |
$102,547.35 |
$84,806.65 |
$74,509.34 |
$67,921.17 |
| 5.000 |
$189,465.05 |
$142,180.82 |
$117,033.65 |
$106,005.89 |
$88,467.07 |
$78,364.30 |
$71,960.94 |
| 5.500 |
$192,630.42 |
$145,479.48 |
$120,467.85 |
$109,530.04 |
$92,211.29 |
$82,318.43 |
$76,112.12 |
| 6.000 |
$195,827.67 |
$148,822.98 |
$123,959.18 |
$113,119.01 |
$96,037.58 |
$86,368.60 |
$80,369.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
