| 樓價： |
$18,945,000.00 |
|
|
| 首期： |
$5,683,500.00 |
| |
| 貸款金額： |
$13,261,500.00 |
全期供款共： |
$21,275,285.42 |
| 每月供款額： |
$70,917.62 (4.125厘息計供300期) |
全期利息共： |
$8,013,785.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,472.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$710,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,530.83 |
$116,176.21 |
$90,690.29 |
$79,369.35 |
$60,988.88 |
$49,978.94 |
$42,654.23 |
| 1.500 |
$166,407.02 |
$119,077.00 |
$93,620.21 |
$82,319.84 |
$63,992.76 |
$53,037.56 |
$45,768.12 |
| 2.000 |
$169,315.34 |
$122,023.64 |
$96,609.64 |
$85,338.91 |
$67,087.72 |
$56,209.44 |
$49,017.09 |
| 2.500 |
$172,255.74 |
$125,016.03 |
$99,658.37 |
$88,426.25 |
$70,273.07 |
$59,493.31 |
$52,398.96 |
| 3.000 |
$175,228.18 |
$128,054.03 |
$102,766.15 |
$91,581.48 |
$73,547.96 |
$62,887.53 |
$55,911.02 |
| 3.500 |
$178,232.58 |
$131,137.49 |
$105,932.66 |
$94,804.15 |
$76,911.36 |
$66,390.19 |
$59,550.06 |
| 4.000 |
$181,268.88 |
$134,266.24 |
$109,157.55 |
$98,093.71 |
$80,362.08 |
$69,999.08 |
$63,312.43 |
| 4.125 |
$182,032.92 |
$135,055.48 |
$109,972.85 |
$98,926.49 |
$81,238.25 |
|
$64,271.82 |
| 4.500 |
$184,336.99 |
$137,440.08 |
$112,440.42 |
$101,449.58 |
$83,898.80 |
$73,711.72 |
$67,194.07 |
| 5.000 |
$187,436.84 |
$140,658.78 |
$115,780.81 |
$104,871.10 |
$87,520.03 |
$77,525.41 |
$71,190.60 |
| 5.500 |
$190,568.32 |
$143,922.12 |
$119,178.25 |
$108,357.52 |
$91,224.18 |
$81,437.21 |
$75,297.34 |
| 6.000 |
$193,731.35 |
$147,229.84 |
$122,632.20 |
$111,908.07 |
$95,009.50 |
$85,444.03 |
$79,509.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
