| 樓價： |
$18,936,000.00 |
|
|
| 首期： |
$5,680,800.00 |
| |
| 貸款金額： |
$13,255,200.00 |
全期供款共： |
$21,265,178.39 |
| 每月供款額： |
$70,883.93 (4.125厘息計供300期) |
全期利息共： |
$8,009,978.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,468.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$710,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,453.14 |
$116,121.01 |
$90,647.21 |
$79,331.64 |
$60,959.91 |
$49,955.20 |
$42,633.96 |
| 1.500 |
$166,327.97 |
$119,020.43 |
$93,575.73 |
$82,280.73 |
$63,962.36 |
$53,012.36 |
$45,746.37 |
| 2.000 |
$169,234.91 |
$121,965.67 |
$96,563.74 |
$85,298.37 |
$67,055.85 |
$56,182.74 |
$48,993.80 |
| 2.500 |
$172,173.91 |
$124,956.64 |
$99,611.03 |
$88,384.24 |
$70,239.69 |
$59,465.05 |
$52,374.07 |
| 3.000 |
$175,144.94 |
$127,993.20 |
$102,717.33 |
$91,537.98 |
$73,513.02 |
$62,857.66 |
$55,884.46 |
| 3.500 |
$178,147.91 |
$131,075.20 |
$105,882.34 |
$94,759.11 |
$76,874.82 |
$66,358.66 |
$59,521.77 |
| 4.000 |
$181,182.76 |
$134,202.46 |
$109,105.69 |
$98,047.11 |
$80,323.90 |
$69,965.83 |
$63,282.35 |
| 4.125 |
$181,946.45 |
$134,991.32 |
$109,920.60 |
$98,879.49 |
$81,199.66 |
|
$64,241.29 |
| 4.500 |
$184,249.42 |
$137,374.78 |
$112,387.00 |
$101,401.39 |
$83,858.94 |
$73,676.71 |
$67,162.15 |
| 5.000 |
$187,347.79 |
$140,591.96 |
$115,725.81 |
$104,821.28 |
$87,478.45 |
$77,488.58 |
$71,156.78 |
| 5.500 |
$190,477.79 |
$143,853.75 |
$119,121.63 |
$108,306.05 |
$91,180.84 |
$81,398.53 |
$75,261.57 |
| 6.000 |
$193,639.31 |
$147,159.90 |
$122,573.94 |
$111,854.91 |
$94,964.37 |
$85,403.44 |
$79,471.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
