樓價: |
$1,893,000.00 |
|
|
首期: |
$567,900.00 |
| |
貸款金額: |
$1,325,100.00 |
全期供款共: |
$2,125,844.04 |
每月供款額: |
$7,086.15 (4.125厘息計供300期) |
全期利息共: |
$800,744.04 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,946.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,930.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,340.14 |
$11,608.42 |
$9,061.85 |
$7,930.65 |
$6,094.06 |
$4,993.94 |
$4,262.05 |
1.500 |
$16,627.53 |
$11,898.27 |
$9,354.61 |
$8,225.47 |
$6,394.21 |
$5,299.56 |
$4,573.19 |
2.000 |
$16,918.13 |
$12,192.70 |
$9,653.31 |
$8,527.13 |
$6,703.46 |
$5,616.49 |
$4,897.83 |
2.500 |
$17,211.94 |
$12,491.70 |
$9,957.95 |
$8,835.62 |
$7,021.74 |
$5,944.62 |
$5,235.75 |
3.000 |
$17,508.94 |
$12,795.26 |
$10,268.48 |
$9,150.90 |
$7,348.97 |
$6,283.77 |
$5,586.68 |
3.500 |
$17,809.15 |
$13,103.37 |
$10,584.88 |
$9,472.91 |
$7,685.05 |
$6,633.76 |
$5,950.29 |
4.000 |
$18,112.54 |
$13,415.99 |
$10,907.11 |
$9,801.60 |
$8,029.85 |
$6,994.37 |
$6,326.23 |
4.125 |
$18,188.88 |
$13,494.85 |
$10,988.58 |
$9,884.82 |
$8,117.39 |
|
$6,422.09 |
4.500 |
$18,419.10 |
$13,733.13 |
$11,235.14 |
$10,136.93 |
$8,383.24 |
$7,365.34 |
$6,714.09 |
5.000 |
$18,728.84 |
$14,054.74 |
$11,568.91 |
$10,478.81 |
$8,745.07 |
$7,746.40 |
$7,113.42 |
5.500 |
$19,041.74 |
$14,380.82 |
$11,908.39 |
$10,827.17 |
$9,115.19 |
$8,137.27 |
$7,523.77 |
6.000 |
$19,357.80 |
$14,711.33 |
$12,253.51 |
$11,181.95 |
$9,493.43 |
$8,537.64 |
$7,944.64 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|