| 樓價： |
$18,852,000.00 |
|
|
| 首期： |
$5,655,600.00 |
| |
| 貸款金額： |
$13,196,400.00 |
全期供款共： |
$21,170,846.17 |
| 每月供款額： |
$70,569.49 (4.125厘息計供300期) |
全期利息共： |
$7,974,446.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,426.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$706,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,728.07 |
$115,605.90 |
$90,245.10 |
$78,979.73 |
$60,689.49 |
$49,733.60 |
$42,444.84 |
| 1.500 |
$165,590.14 |
$118,492.45 |
$93,160.63 |
$81,915.73 |
$63,678.62 |
$52,777.20 |
$45,543.44 |
| 2.000 |
$168,484.18 |
$121,424.63 |
$96,135.39 |
$84,919.98 |
$66,758.39 |
$55,933.51 |
$48,776.46 |
| 2.500 |
$171,410.15 |
$124,402.33 |
$99,169.15 |
$87,992.17 |
$69,928.11 |
$59,201.26 |
$52,141.73 |
| 3.000 |
$174,367.99 |
$127,425.42 |
$102,261.68 |
$91,131.92 |
$73,186.92 |
$62,578.82 |
$55,636.55 |
| 3.500 |
$177,357.64 |
$130,493.75 |
$105,412.64 |
$94,338.76 |
$76,533.80 |
$66,064.29 |
$59,257.73 |
| 4.000 |
$180,379.04 |
$133,607.13 |
$108,621.70 |
$97,612.18 |
$79,967.59 |
$69,655.46 |
$63,001.63 |
| 4.125 |
$181,139.33 |
$134,392.50 |
$109,433.00 |
$98,440.87 |
$80,839.46 |
|
$63,956.32 |
| 4.500 |
$183,432.09 |
$136,765.39 |
$111,888.45 |
$100,951.57 |
$83,486.94 |
$73,349.88 |
$66,864.22 |
| 5.000 |
$186,516.72 |
$139,968.30 |
$115,212.45 |
$104,356.29 |
$87,090.40 |
$77,144.84 |
$70,841.13 |
| 5.500 |
$189,632.83 |
$143,215.62 |
$118,593.21 |
$107,825.60 |
$90,776.36 |
$81,037.44 |
$74,927.71 |
| 6.000 |
$192,780.33 |
$146,507.10 |
$122,030.20 |
$111,358.72 |
$94,543.11 |
$85,024.59 |
$79,119.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
