| 樓價： |
$18,797,000.00 |
|
|
| 首期： |
$5,639,100.00 |
| |
| 貸款金額： |
$13,157,900.00 |
全期供款共： |
$21,109,081.02 |
| 每月供款額： |
$70,363.60 (4.125厘息計供300期) |
全期利息共： |
$7,951,181.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,398.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$187,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$704,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,253.31 |
$115,268.63 |
$89,981.81 |
$78,749.31 |
$60,512.43 |
$49,588.50 |
$42,321.01 |
| 1.500 |
$165,107.03 |
$118,146.76 |
$92,888.84 |
$81,676.75 |
$63,492.84 |
$52,623.22 |
$45,410.57 |
| 2.000 |
$167,992.63 |
$121,070.38 |
$95,854.92 |
$84,672.23 |
$66,563.62 |
$55,770.33 |
$48,634.16 |
| 2.500 |
$170,910.07 |
$124,039.39 |
$98,879.83 |
$87,735.46 |
$69,724.09 |
$59,028.54 |
$51,989.61 |
| 3.000 |
$173,859.28 |
$127,053.66 |
$101,963.33 |
$90,866.04 |
$72,973.40 |
$62,396.25 |
$55,474.24 |
| 3.500 |
$176,840.21 |
$130,113.04 |
$105,105.10 |
$94,063.53 |
$76,310.52 |
$65,871.55 |
$59,084.85 |
| 4.000 |
$179,852.79 |
$133,217.34 |
$108,304.80 |
$97,327.40 |
$79,734.29 |
$69,452.24 |
$62,817.83 |
| 4.125 |
$180,610.87 |
$134,000.41 |
$109,113.73 |
$98,153.67 |
$80,603.61 |
|
$63,769.73 |
| 4.500 |
$182,896.93 |
$136,366.38 |
$111,562.02 |
$100,657.05 |
$83,243.37 |
$73,135.88 |
$66,669.15 |
| 5.000 |
$185,972.56 |
$139,559.94 |
$114,876.32 |
$104,051.83 |
$86,836.32 |
$76,919.77 |
$70,634.45 |
| 5.500 |
$189,079.58 |
$142,797.79 |
$118,247.22 |
$107,511.02 |
$90,511.52 |
$80,801.02 |
$74,709.11 |
| 6.000 |
$192,217.90 |
$146,079.67 |
$121,674.19 |
$111,033.84 |
$94,267.28 |
$84,776.53 |
$78,888.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
