| 樓價： |
$18,741,000.00 |
|
|
| 首期： |
$5,622,300.00 |
| |
| 貸款金額： |
$13,118,700.00 |
全期供款共： |
$21,046,192.88 |
| 每月供款額： |
$70,153.98 (4.125厘息計供300期) |
全期利息共： |
$7,927,492.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,370.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$187,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$702,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,769.93 |
$114,925.22 |
$89,713.74 |
$78,514.70 |
$60,332.15 |
$49,440.77 |
$42,194.92 |
| 1.500 |
$164,615.15 |
$117,794.77 |
$92,612.10 |
$81,433.41 |
$63,303.68 |
$52,466.45 |
$45,275.29 |
| 2.000 |
$167,492.15 |
$120,709.69 |
$95,569.34 |
$84,419.98 |
$66,365.32 |
$55,604.18 |
$48,489.27 |
| 2.500 |
$170,400.89 |
$123,669.86 |
$98,585.25 |
$87,474.08 |
$69,516.37 |
$58,852.68 |
$51,834.73 |
| 3.000 |
$173,341.32 |
$126,675.14 |
$101,659.56 |
$90,595.33 |
$72,756.00 |
$62,210.36 |
$55,308.97 |
| 3.500 |
$176,313.37 |
$129,725.40 |
$104,791.98 |
$93,783.30 |
$76,083.18 |
$65,675.30 |
$58,908.83 |
| 4.000 |
$179,316.97 |
$132,820.46 |
$107,982.14 |
$97,037.44 |
$79,496.74 |
$69,245.33 |
$62,630.68 |
| 4.125 |
$180,072.79 |
$133,601.20 |
$108,788.66 |
$97,861.25 |
$80,363.48 |
|
$63,579.74 |
| 4.500 |
$182,352.05 |
$135,960.12 |
$111,229.66 |
$100,357.17 |
$82,995.37 |
$72,918.00 |
$66,470.53 |
| 5.000 |
$185,418.51 |
$139,144.17 |
$114,534.08 |
$103,741.84 |
$86,577.61 |
$76,690.61 |
$70,424.02 |
| 5.500 |
$188,516.28 |
$142,372.37 |
$117,894.94 |
$107,190.73 |
$90,241.87 |
$80,560.30 |
$74,486.54 |
| 6.000 |
$191,645.24 |
$145,644.47 |
$121,311.69 |
$110,703.05 |
$93,986.44 |
$84,523.97 |
$78,653.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
