| 樓價： |
$18,713,000.00 |
|
|
| 首期： |
$5,613,900.00 |
| |
| 貸款金額： |
$13,099,100.00 |
全期供款共： |
$21,014,748.80 |
| 每月供款額： |
$70,049.16 (4.125厘息計供300期) |
全期利息共： |
$7,915,648.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,356.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$187,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$701,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,528.24 |
$114,753.51 |
$89,579.70 |
$78,397.39 |
$60,242.02 |
$49,366.90 |
$42,131.88 |
| 1.500 |
$164,369.20 |
$117,618.78 |
$92,473.74 |
$81,311.75 |
$63,209.11 |
$52,388.06 |
$45,207.64 |
| 2.000 |
$167,241.91 |
$120,529.34 |
$95,426.56 |
$84,293.85 |
$66,266.16 |
$55,521.10 |
$48,416.82 |
| 2.500 |
$170,146.31 |
$123,485.09 |
$98,437.96 |
$87,343.39 |
$69,412.51 |
$58,764.75 |
$51,757.28 |
| 3.000 |
$173,082.34 |
$126,485.89 |
$101,507.68 |
$90,459.98 |
$72,647.29 |
$62,117.41 |
$55,226.33 |
| 3.500 |
$176,049.95 |
$129,531.59 |
$104,635.41 |
$93,643.18 |
$75,969.50 |
$65,577.18 |
$58,820.81 |
| 4.000 |
$179,049.06 |
$132,622.02 |
$107,820.81 |
$96,892.46 |
$79,377.97 |
$69,141.88 |
$62,537.11 |
| 4.125 |
$179,803.75 |
$133,401.59 |
$108,626.12 |
$97,715.04 |
$80,243.41 |
|
$63,484.75 |
| 4.500 |
$182,079.60 |
$135,756.99 |
$111,063.47 |
$100,207.24 |
$82,871.37 |
$72,809.05 |
$66,371.22 |
| 5.000 |
$185,141.49 |
$138,936.28 |
$114,362.96 |
$103,586.85 |
$86,448.26 |
$76,576.03 |
$70,318.80 |
| 5.500 |
$188,234.63 |
$142,159.66 |
$117,718.80 |
$107,030.58 |
$90,107.05 |
$80,439.93 |
$74,375.25 |
| 6.000 |
$191,358.92 |
$145,426.87 |
$121,130.45 |
$110,537.65 |
$93,846.02 |
$84,397.68 |
$78,535.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
