| 樓價： |
$18,603,000.00 |
|
|
| 首期： |
$5,580,900.00 |
| |
| 貸款金額： |
$13,022,100.00 |
全期供款共： |
$20,891,218.51 |
| 每月供款額： |
$69,637.40 (4.125厘息計供300期) |
全期利息共： |
$7,869,118.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,301.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$697,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,578.73 |
$114,078.96 |
$89,053.13 |
$77,936.55 |
$59,887.90 |
$49,076.71 |
$41,884.22 |
| 1.500 |
$163,403.00 |
$116,927.39 |
$91,930.15 |
$80,833.78 |
$62,837.55 |
$52,080.11 |
$44,941.90 |
| 2.000 |
$166,258.82 |
$119,820.84 |
$94,865.62 |
$83,798.35 |
$65,876.63 |
$55,194.74 |
$48,132.22 |
| 2.500 |
$169,146.14 |
$122,759.21 |
$97,859.31 |
$86,829.96 |
$69,004.48 |
$58,419.32 |
$51,453.04 |
| 3.000 |
$172,064.91 |
$125,742.37 |
$100,910.99 |
$89,928.23 |
$72,220.25 |
$61,752.27 |
$54,901.70 |
| 3.500 |
$175,015.08 |
$128,770.17 |
$104,020.34 |
$93,092.72 |
$75,522.93 |
$65,191.70 |
$58,475.05 |
| 4.000 |
$177,996.56 |
$131,842.43 |
$107,187.01 |
$96,322.90 |
$78,911.36 |
$68,735.44 |
$62,169.50 |
| 4.125 |
$178,746.82 |
$132,617.42 |
$107,987.59 |
$97,140.64 |
$79,771.72 |
|
$63,111.57 |
| 4.500 |
$181,009.29 |
$134,958.97 |
$110,410.61 |
$99,618.19 |
$82,384.23 |
$72,381.06 |
$65,981.07 |
| 5.000 |
$184,053.18 |
$138,119.57 |
$113,690.71 |
$102,977.94 |
$85,940.10 |
$76,125.90 |
$69,905.45 |
| 5.500 |
$187,128.13 |
$141,324.00 |
$117,026.81 |
$106,401.42 |
$89,577.37 |
$79,967.09 |
$73,938.05 |
| 6.000 |
$190,234.06 |
$144,572.01 |
$120,418.41 |
$109,887.88 |
$93,294.37 |
$83,901.57 |
$78,074.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
