| 樓價： |
$18,544,000.00 |
|
|
| 首期： |
$5,563,200.00 |
| |
| 貸款金額： |
$12,980,800.00 |
全期供款共： |
$20,824,961.35 |
| 每月供款額： |
$69,416.54 (4.125厘息計供300期) |
全期利息共： |
$7,844,161.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,272.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$695,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,069.45 |
$113,717.16 |
$88,770.70 |
$77,689.38 |
$59,697.96 |
$48,921.06 |
$41,751.38 |
| 1.500 |
$162,884.76 |
$116,556.55 |
$91,638.59 |
$80,577.41 |
$62,638.25 |
$51,914.93 |
$44,799.36 |
| 2.000 |
$165,731.52 |
$119,440.82 |
$94,564.75 |
$83,532.58 |
$65,667.70 |
$55,019.68 |
$47,979.56 |
| 2.500 |
$168,609.69 |
$122,369.87 |
$97,548.95 |
$86,554.57 |
$68,785.63 |
$58,234.04 |
$51,289.85 |
| 3.000 |
$171,519.21 |
$125,343.57 |
$100,590.95 |
$89,643.02 |
$71,991.20 |
$61,556.42 |
$54,727.58 |
| 3.500 |
$174,460.01 |
$128,361.77 |
$103,690.43 |
$92,797.47 |
$75,283.41 |
$64,984.94 |
$58,289.59 |
| 4.000 |
$177,432.04 |
$131,424.29 |
$106,847.06 |
$96,017.41 |
$78,661.09 |
$68,517.44 |
$61,972.32 |
| 4.125 |
$178,179.92 |
$132,196.82 |
$107,645.10 |
$96,832.56 |
$79,518.72 |
|
$62,911.41 |
| 4.500 |
$180,435.21 |
$134,530.95 |
$110,060.44 |
$99,302.25 |
$82,122.95 |
$72,151.50 |
$65,771.81 |
| 5.000 |
$183,469.45 |
$137,681.52 |
$113,330.13 |
$102,651.34 |
$85,667.53 |
$75,884.46 |
$69,683.74 |
| 5.500 |
$186,534.65 |
$140,875.79 |
$116,655.66 |
$106,063.97 |
$89,293.28 |
$79,713.47 |
$73,703.55 |
| 6.000 |
$189,630.72 |
$144,113.49 |
$120,036.50 |
$109,539.37 |
$92,998.48 |
$83,635.48 |
$77,826.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
